| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DODGE & COS INCOME FUND | AT COST | 43,557 | 39,460 |
| FPA NEW INCOME | AT COST | 20,621 | 20,169 |
| OSTERWEIS STRATEGIC INC FUND | AT COST | 20,029 | 20,588 |
| MFS VALUE FUND CLASS I | AT COST | 30,793 | 47,439 |
| POLEN GROWTH FUND INSTL SHARES | AT COST | 11,104 | 33,481 |
| CONGRESS MID CAP GROWTH FD INS | AT COST | 7,571 | 10,687 |
| VANGUARD MID-CAP VALUE INDEX A | AT COST | 8,913 | 15,753 |
| VANGUARD SMALL CAP VALUE INDEX | |||
| MFS INTERNATIONAL VALUE I | AT COST | 17,276 | 20,288 |
| VANGUARD TOTAL BD MKT | AT COST | 44,016 | 39,311 |
| BRANDWINE GLOBAL OPPORT BD FD | AT COST | 15,020 | 11,860 |
| VANGUARD GROWTH INDEX ADM FD | AT COST | 9,050 | 17,836 |
| CALVERT SMALL CAP FD CL I | AT COST | 2,935 | 4,413 |
| T.ROWE PRICE SCV | AT COST | 4,537 | 6,082 |
| FIDELITY EMERGING MKTS | AT COST | 10,702 | 11,185 |
| FIDELITY REAL ESTATE INCOME Z | AT COST | 10,555 | 10,307 |
| DODGE & COX INTL STOCK FD | AT COST | 20,639 | 22,156 |
| Description | Amount |
|---|---|
| INCOME PD IN 2025 TAXED IN 2024 | 177 |
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 100 | 0 | 100 | |
| TAX PREPARATION FEE (NON-ALLOC | 1,200 | 0 | 1,200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL REFUND | 92 | 0 |
| Description | Amount |
|---|---|
| INCOME PD IN 2023 TAXED IN 2024 | 178 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 180 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 136 | 136 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1 | 1 | 0 |