| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287200 ISHARES CORE S&P 500 | AT COST | 91,329 | 160,121 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 8,643 | 8,222 |
| 936793686 WASATCH INTL OPPORTU | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 5,147 | 4,646 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 258620533 DOUBLELINE FLEXIBLE | |||
| 317609295 SEAFARER OVERSEAS GR | AT COST | 13,444 | 10,925 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 4,054 | 5,081 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 20,809 | 15,793 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 9,748 | 8,911 |
| 56170L703 SPYGLASS GROWTH FUND | |||
| 77958B402 T ROWE PRICE INSTITU | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00769G535 LSV SMALL CAP FUND-I | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 7,127 | 8,707 |
| 09260B382 BLACKROCK STRATEGIC | |||
| 256210105 DODGE & COX INCOME F | AT COST | 29,478 | 29,849 |
| 464288877 ISHARES MSCI EAFE VA | |||
| 56167N712 NUANCE MID CAP VALUE | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 8,374 | 9,240 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 8,053 | 9,439 |
| 46432F339 ISHARES MSCI USA QUA | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 8,408 | 8,445 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 6,001 | 5,599 |
| 057071813 BAIRD MIDCAP INST | AT COST | 8,397 | 8,182 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 28,828 | 27,690 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 9,060 | 8,976 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 16,316 | 16,161 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 8,414 | 7,962 |
| 46429B267 ISHARES U S TREASURY | AT COST | 21,057 | 21,279 |
| 46429B697 ISHARES MSCI USA MIN | AT COST | 10,982 | 11,809 |
| 46434V456 ISHARES MSCI INTL QU | AT COST | 16,225 | 15,182 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 8,412 | 8,563 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 24,638 | 24,326 |
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 15,474 | 16,672 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 61 |
| 2024 TRANSACTION POSTED IN 2025 | 445 |
| MUTUAL FUND ADJUSTMENT | 4 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 725 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 20 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 92 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 124 | 124 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 35 | 35 | 0 |