| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 110,783 | 105,078 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 131,623 | 171,757 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 1,152,674 | 1,763,097 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 87,550 | 82,987 |
| 936793686 WASATCH INTL OPPORTU | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 111,316 | 107,679 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 129,601 | 164,693 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 42,567 | 52,135 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 94,571 | 82,201 |
| 56170L703 SPYGLASS GROWTH FUND | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00769G535 LSV SMALL CAP FUND-I | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 76,918 | 86,092 |
| 256210105 DODGE & COX INCOME F | AT COST | 305,544 | 306,367 |
| 56167N712 NUANCE MID CAP VALUE | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 89,296 | 93,359 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 77,272 | 95,757 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 85,064 | 92,283 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 155,090 | 152,734 |
| 46429B267 ISHARES U S TREASURY | AT COST | 199,689 | 199,995 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 150,036 | 155,162 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 214,806 | 212,909 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 81,211 | 85,051 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 59,715 | 55,863 |
| 057071813 BAIRD MIDCAP INST | AT COST | 81,211 | 80,595 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 283,306 | 271,934 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 81,211 | 82,755 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 81,211 | 86,350 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 743 |
| 2024 TRANSACTIONS POSTED IN 2025 | 4,425 |
| 2024 SALES SETTLED IN 2025 | 150 |
| ADJUSTMENT TO INCOME | 32 |
| ROUNDING | 1 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 4,032 | 0 |
| Description | Amount |
|---|---|
| 2023 TRANSACTIONS POSTED IN 2024 | 4,691 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 128 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 766 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,254 | 1,254 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 348 | 348 | 0 |