| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT & ACCOUNTING FEES (ALLOC | 1,255 | 1,255 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 3,969 | 3,800 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 4,490 | 5,840 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 41,392 | 62,400 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 3,075 | 2,956 |
| 936793686 WASATCH INTL OPPORTU | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 3,970 | 3,838 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 4,522 | 5,746 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 1,542 | 1,943 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 3,459 | 3,035 |
| 56170L703 SPYGLASS GROWTH FUND | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00769G535 LSV SMALL CAP FUND-I | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 2,625 | 2,984 |
| 256210105 DODGE & COX INCOME F | AT COST | 10,885 | 10,919 |
| 56167N712 NUANCE MID CAP VALUE | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 3,075 | 3,263 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 2,656 | 3,299 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 3,106 | 3,371 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 5,622 | 5,543 |
| 46429B267 ISHARES U S TREASURY | AT COST | 6,941 | 6,963 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 5,573 | 5,754 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 7,655 | 7,588 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 2,894 | 3,031 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 2,266 | 2,119 |
| 057071813 BAIRD MIDCAP INST | AT COST | 2,894 | 2,872 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 9,996 | 9,592 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 2,894 | 2,949 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 2,894 | 3,077 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 8,270 | 8,270 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 24 |
| 2024 TRANSACTION POSTED IN 2025 | 157 |
| MUTUAL FUND ADJUSTMENT | 1 |
| ROUNDING | 6 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 177 |
| PY WASH SALES ADJUSTMENT | 17 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 2 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 14 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 45 | 45 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 12 | 12 | 0 |