| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287200 ISHARES CORE S&P 500 | AT COST | 214,439 | 320,242 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 15,020 | 14,988 |
| 557492485 MADISON MID CAP FUND | AT COST | 9,457 | 15,063 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 9,231 | 15,516 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 8,071 | 8,555 |
| 89609H704 TRIBUTARY SMALL COMP | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 14,369 | 15,672 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 13,535 | 15,984 |
| 256210105 DODGE & COX INCOME F | AT COST | 53,539 | 54,946 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 19,595 | 20,119 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 8,327 | 9,858 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 25,672 | 30,261 |
| 464288877 ISHARES MSCI EAFE VA | |||
| 543069405 LONGLEAF PARTNERS FD | AT COST | 13,145 | 15,832 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 14,937 | 17,413 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 936793686 WASATCH INTL OPPORTU | |||
| 94987W513 ALLSPRING SPECIAL MI | |||
| 46429B267 ISHARES U S TREASURY | AT COST | 38,430 | 38,629 |
| 46432F339 ISHARES MSCI USA QUA | |||
| 94987W794 ALLSPRING CORE BOND | AT COST | 44,988 | 44,377 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 10,937 | 10,474 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 52,524 | 50,055 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 16,768 | 16,392 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 29,045 | 29,487 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 17,495 | 17,012 |
| 46429B697 ISHARES MSCI USA MIN | AT COST | 20,915 | 22,908 |
| 46434V456 ISHARES MSCI INTL QU | AT COST | 29,402 | 28,657 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 15,314 | 16,082 |
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 29,394 | 32,534 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 389 |
| 2024 TRANSACTION POSTED IN 2025 | 780 |
| MUTUAL FUND ADJUSTMENT | 5 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PRIOR YEAR TAX REIMBURSED | 975 | 0 | |
| FEDERAL TAX REFUND | 79 | 0 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 538 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 98 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 232 | 232 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 65 | 65 | 0 |