| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 9,984 | 8,553 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 106,874 | 151,879 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 7,192 | 6,930 |
| 936793686 WASATCH INTL OPPORTU | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 9,459 | 8,883 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 11,076 | 14,001 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 3,538 | 4,370 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 15,392 | 14,259 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 7,697 | 6,827 |
| 56170L703 SPYGLASS GROWTH FUND | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00769G535 LSV SMALL CAP FUND-I | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 5,485 | 6,821 |
| 256210105 DODGE & COX INCOME F | AT COST | 24,638 | 25,273 |
| 56167N712 NUANCE MID CAP VALUE | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 9,549 | 7,475 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 6,854 | 8,204 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 6,996 | 7,593 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 12,743 | 12,540 |
| 46429B267 ISHARES U S TREASURY | AT COST | 16,210 | 16,224 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 12,716 | 13,140 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 17,700 | 17,563 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 6,783 | 7,104 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 5,060 | 4,733 |
| 057071813 BAIRD MIDCAP INST | AT COST | 6,783 | 6,732 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 23,430 | 22,491 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 6,783 | 6,912 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 6,783 | 7,213 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 55 |
| 2024 TRANSACTION POSTED IN 2025 | 359 |
| ADJUSTMENT TO INCOME | 3 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 15 | 0 | 15 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 394 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 8 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 88 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 103 | 103 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 28 | 28 | 0 |