| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 19,192 | 18,429 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 20,467 | 26,892 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 208,827 | 310,823 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 14,769 | 14,101 |
| 936793686 WASATCH INTL OPPORTU | |||
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 48,680 | 46,712 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 18,720 | 18,083 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 22,681 | 28,649 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 6,774 | 8,615 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 17,282 | 15,056 |
| 56170L703 SPYGLASS GROWTH FUND | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00769G535 LSV SMALL CAP FUND-I | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 11,758 | 13,308 |
| 256210105 DODGE & COX INCOME F | AT COST | 50,194 | 50,415 |
| 56167N712 NUANCE MID CAP VALUE | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 14,531 | 15,401 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 12,799 | 15,878 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 13,927 | 15,114 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 25,764 | 25,643 |
| 46429B267 ISHARES U S TREASURY | AT COST | 36,008 | 36,010 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 24,848 | 25,687 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 36,019 | 35,756 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 13,516 | 14,155 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 10,044 | 9,396 |
| 057071813 BAIRD MIDCAP INST | AT COST | 13,924 | 13,817 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 13,132 | 13,382 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 13,442 | 14,293 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 349 |
| 2024 TRANSACTION POSTED IN 2025 | 752 |
| ADJUSTMENT TO INCOME | 5 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 786 |
| PY WASH SALES ADJUSTMENT | 87 |
| ROUNDING ADJUSTMENT | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 15 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 231 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 209 | 209 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 56 | 56 | 0 |