| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 461418444 WCM FOCUSED INTL GRO | AT COST | 243,448 | 216,626 |
| 464287465 ISHARES MSCI EAFE ET | |||
| 464288273 ISHARES MSCI EAFE SM | |||
| 921937603 VANGUARD TOTAL BD MK | AT COST | 174,165 | 169,405 |
| 921939203 VANGUARD INTERNATION | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 429,232 | 408,262 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 98,082 | 80,814 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 1,464,793 | 2,026,237 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 125,490 | 112,616 |
| 77957Y403 T ROWE PR MID-CAP VA | AT COST | 106,331 | 100,232 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 96,940 | 101,745 |
| 057071813 BAIRD MIDCAP INST | |||
| 72201F490 PIMCO INCOME FUND CL | AT COST | 113,342 | 113,356 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 71,160 | 67,732 |
| 89155T490 TOUCHSTONE MID CAP-R | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 172,508 | 220,453 |
| 00170K869 AMG GW&K SC CORE-I | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 78,370 | 76,675 |
| 09260B309 BLACKROCK CORE BOND | |||
| 256210105 DODGE & COX INCOME F | AT COST | 404,438 | 405,293 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 282,035 | 282,525 |
| 413838566 OAKMARK INTL SM CAP- | |||
| 464288885 ISHARES MSCI EAFE GR | |||
| 46432F339 ISHARES MSCI USA QUA | AT COST | 101,401 | 138,012 |
| 46434V456 ISHARES MSCI INTL QU | AT COST | 131,086 | 136,416 |
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 89355J656 TRANSAMERICA SM CAP | |||
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 71,864 | 68,450 |
| 068278803 BARON SMALL CAP FUND | AT COST | 102,160 | 96,297 |
| 09260B630 BLACKROCK HIGH YIELD | AT COST | 112,021 | 113,061 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 85,928 | 83,378 |
| 256206103 DODGE & COX INTERNAT | AT COST | 87,363 | 80,865 |
| 464287481 ISHARES RUSSELL MID- | AT COST | 115,368 | 108,245 |
| 66538H880 MOERUS WORLDWIDE VAL | AT COST | 49,998 | 53,096 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 157,524 | 158,272 |
| Description | Amount |
|---|---|
| 2024 TRANSACTIONS POSTED IN 2025 | 4,930 |
| MUTUAL FUND ADJUSTMENT | 25 |
| Description | Amount |
|---|---|
| 2023 TRANSACTIONS POSTED IN 2024 | 6,163 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 4,194 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,346 | 1,346 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 551 | 551 | 0 |