| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 22,935 | 22,301 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 26,011 | 33,045 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 246,909 | 364,393 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 18,586 | 16,864 |
| 557492485 MADISON MID CAP FUND | AT COST | 10,643 | 16,298 |
| 936793686 WASATCH INTL OPPORTU | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 10,677 | 16,512 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 23,182 | 21,902 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 26,508 | 33,586 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 8,174 | 10,377 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 19,130 | 16,242 |
| 957663669 WESTERN ASSET CORE P | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 15,480 | 17,161 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 15,142 | 16,934 |
| 256210105 DODGE & COX INCOME F | AT COST | 59,103 | 60,787 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 17,437 | 18,025 |
| 94987W513 ALLSPRING SPECIAL MI | |||
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 16,640 | 18,059 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 31,904 | 31,548 |
| 46429B267 ISHARES U S TREASURY | AT COST | 43,452 | 43,616 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 30,794 | 31,886 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 43,636 | 43,306 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 12,080 | 11,301 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 58,740 | 56,365 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 18,824 | 19,182 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 16,471 | 17,513 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 858 | 858 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 888 |
| RETURN OF CAPITAL ADJUSTMENT | 152 |
| ADJUSTMENT TO INCOME | 6 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 200 | 0 | 200 | |
| GRANTMAKING FEES | 2,463 | 0 | 2,463 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 737 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 116 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 296 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 250 | 250 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 70 | 70 | 0 |