| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 1,110 | 1,110 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 143.27 SHRS BLACKROCK STRATEGIC INCO | PURCHASE | 1,381 | 1,381 | |||||||
| 3.057 SHRS FEDERATED HERMES TOTAL RE | PURCHASE | 19,518 | 20,227 | -709 | ||||||
| 423 SHRS INNOVATOR INTNL DLP PWR BRF | 2023-11 | PURCHASE | 2024-02 | 11,510 | 10,816 | 694 | ||||
| 799 SHRS INVESCO PHLX | 2024-02 | PURCHASE | 2024-09 | 30,952 | 28,620 | 2,332 | ||||
| 316 SHRS ISHARES MSCI JAPAN ETF | 2024-02 | PURCHASE | 2024-09 | 22,260 | 21,409 | 851 | ||||
| 288 SHRS ISHARES 10-20 YEAR TSURYBON | 2023-12 | PURCHASE | 30,758 | 30,836 | -78 | |||||
| 123 SHRS ISHS US EQTY FACTR | 2024-09 | PURCHASE | 2024-12 | 6,477 | 5,978 | 499 | ||||
| 688 SHRS PACER DATA AND DIGITAL RVLT | 2024-02 | PURCHASE | 2024-09 | 31,008 | 28,621 | 2,387 | ||||
| 237 SHRS SCHWAB US LARGE CAP ETF | 2023-11 | PURCHASE | 2024-09 | 15,761 | 12,021 | 3,740 | ||||
| 1228 SHRS SPDR BLACKSTONE SENIOR LOA | 2024-04 | PURCHASE | 2024-09 | 51,181 | 51,567 | -386 | ||||
| 3521 SHRS BLACKROCK STRATEGIC INCOME | PURCHASE | 32,558 | 32,449 | 109 | ||||||
| 17,116 SHRS FEDERATED HERMES TOTAL R | PURCHASE | 157,012 | 169,553 | -12,541 | ||||||
| 1234 SHRS INNOVATOR EMRG MK PWR | PURCHASE | 2024-02 | 28,999 | 27,030 | 1,969 | |||||
| 2375 SHRS INNOVATOR INTNL DLP PWR BR | 2022-10 | PURCHASE | 2024-02 | 64,623 | 52,393 | 12,230 | ||||
| 1156 SHRS SCHWAB US LARGE CAP ETF | 2023-11 | PURCHASE | 2024-12 | 27,536 | 19,544 | 7,992 | ||||
| 879 SHRS SPDR PORTFOLIO S&P 500 ETF | PURCHASE | 59,120 | 42,703 | 16,417 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALLIANZIM US LR CP 6 MN | AT COST | 68,014 | 83,983 |
| INNOVATOR EMRG MK PWR | |||
| INNOVATOR INTNL DLP PWR | AT COST | 58,702 | 73,699 |
| ISHARES ESG AWARE MSCI | AT COST | 44,795 | 67,373 |
| ISHARES FLEXIBLE INCME | AT COST | 55,496 | 55,089 |
| ISHARES MBS ETF | AT COST | 54,965 | 53,633 |
| ISHARES MSCI EMERGING | AT COST | 28,588 | 28,280 |
| ISHARES MSCI USA QLTY | AT COST | 128,681 | 171,847 |
| ISHARES RUSSELL TOP 200 | AT COST | 24,737 | 24,341 |
| ISHARES S&P 100 ETF | AT COST | 44,368 | 64,125 |
| ISHARES 10-20 YEAR TSURY | AT COST | 18,095 | 16,822 |
| ISHARES TR IS 1-5 YR IN | AT COST | 37,697 | 37,017 |
| ISHARES US INSURANCE | AT COST | 24,706 | 24,156 |
| ISHRS US EQTY FACTR | AT COST | 35,284 | 37,207 |
| SCHWAB US LARGE CAP ETF | AT COST | 143,774 | 197,123 |
| SCHWAB 5 10 YEAR CORP | AT COST | 37,151 | 35,930 |
| SPDR PORTFOLIO S&P 500 | AT COST | 155,950 | 226,330 |
| WISDOMTREE FLOATING RATE | AT COST | 67,243 | 67,077 |
| BLACKROCK STRATEGIC INCOME | |||
| FEDERATED HERMES TOTAL RETURN | AT COST | 158,583 | 161,111 |
| Description | Amount |
|---|---|
| TIMING, ROUNDING, SALES | 939 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 8,710 | 8,710 | ||
| TRUSTEE FEES | 1,500 | 1,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YEAR | 179 | 179 | ||
| FOREIGN TAXES ON DIVIDENDS | 104 | 104 |