| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 31,526 | 30,477 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 41,917 | 48,034 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 372,238 | 526,280 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 24,782 | 24,491 |
| 557492485 MADISON MID CAP FUND | AT COST | 16,733 | 23,699 |
| 936793686 WASATCH INTL OPPORTU | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 14,021 | 25,982 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 32,370 | 31,819 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 413838566 OAKMARK INTL SM CAP- | AT COST | 11,819 | 15,241 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 22,130 | 24,240 |
| 957663669 WESTERN ASSET CORE P | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 38,362 | 48,477 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 22,529 | 24,959 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 21,860 | 24,668 |
| 256210105 DODGE & COX INCOME F | AT COST | 88,037 | 90,444 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 24,607 | 26,932 |
| 94987W513 ALLSPRING SPECIAL MI | |||
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 25,080 | 27,213 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 41,868 | 41,359 |
| 46429B267 ISHARES U S TREASURY | AT COST | 58,274 | 58,484 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 43,265 | 45,138 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 63,375 | 62,915 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 17,085 | 15,982 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 84,211 | 80,841 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 27,385 | 27,906 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 23,962 | 25,478 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 216 |
| 2024 TRANSACTION POSTED IN 2025 | 1,367 |
| ADJUSTMENT TO INCOME | 10 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANTMAKING FEES | 566 | 0 | 566 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 1,175 |
| ROUNDING ADJUSTMENT | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 165 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 433 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 363 | 363 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 100 | 100 | 0 |