| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 35,252 | 33,975 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 37,365 | 49,490 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 390,422 | 579,261 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 27,231 | 25,664 |
| 936793686 WASATCH INTL OPPORTU | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 34,506 | 33,307 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 42,144 | 53,333 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 12,881 | 16,294 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 29,874 | 25,608 |
| 56170L703 SPYGLASS GROWTH FUND | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00769G535 LSV SMALL CAP FUND-I | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 22,077 | 25,208 |
| 256210105 DODGE & COX INCOME F | AT COST | 94,419 | 94,771 |
| 56167N712 NUANCE MID CAP VALUE | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 26,785 | 28,310 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 24,387 | 30,475 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 26,218 | 28,455 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 44,576 | 43,988 |
| 46429B267 ISHARES U S TREASURY | AT COST | 65,518 | 65,700 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 46,641 | 48,256 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 66,323 | 65,857 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 25,822 | 27,042 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 18,968 | 17,744 |
| 057071813 BAIRD MIDCAP INST | AT COST | 25,822 | 25,626 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 91,027 | 87,347 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 25,822 | 26,312 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 25,822 | 27,456 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 665 |
| 2024 TRANSACTION POSTED IN 2025 | 1,369 |
| ADJUSTMENT TO INCOME | 10 |
| WASH SALES | 34 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANTMAKING FEES | 4,296 | 0 | 4,296 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 1,478 |
| ROUNDING ADJUSTMENT | 33 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 59 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 351 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 387 | 387 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 105 | 105 | 0 |