| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287200 ISHARES CORE S&P 500 | AT COST | 19,065 | 38,853 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 6,744 | 8,695 |
| 464287507 ISHARES CORE S&P MID | AT COST | 4,447 | 7,166 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 2,455 | 4,378 |
| 808524888 SCHWAB INTERNATIONAL | AT COST | 2,496 | 2,609 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 6,490 | 6,997 |
| 72201F490 PIMCO INCOME FUND CL | AT COST | 3,584 | 3,230 |
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 2,883 | 4,370 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 28,028 | 25,306 |
| 957663669 WESTERN ASSET CORE P | |||
| 46429B267 ISHARES U S TREASURY | AT COST | 5,112 | 5,354 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 3,530 | 3,675 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 128 |
| RETURN OF CAPITAL ADJUSTMENT | 95 |
| ADJUSTMENT TO INCOME | 1 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 115 |
| ROUNDING ADJUSTMENT | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 6 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 22 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 40 | 40 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 13 | 13 | 0 |