| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 13,448 | 12,730 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 12,676 | 18,822 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 140,827 | 213,691 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 10,592 | 9,570 |
| 557492485 MADISON MID CAP FUND | AT COST | 5,737 | 9,410 |
| 936793686 WASATCH INTL OPPORTU | |||
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 33,990 | 32,616 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 6,131 | 10,589 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 13,061 | 12,423 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 15,554 | 19,666 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 4,307 | 6,127 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 11,728 | 9,780 |
| 957663669 WESTERN ASSET CORE P | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 9,198 | 10,176 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 8,423 | 9,530 |
| 256210105 DODGE & COX INCOME F | AT COST | 34,325 | 35,313 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 10,469 | 10,537 |
| 94987W513 ALLSPRING SPECIAL MI | |||
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 10,004 | 10,857 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 16,590 | 16,407 |
| 46429B267 ISHARES U S TREASURY | AT COST | 24,442 | 24,520 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 17,505 | 18,040 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 24,744 | 24,564 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 7,320 | 6,848 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 10,977 | 11,186 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 9,766 | 10,384 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 255 |
| 2024 TRANSACTION POSTED IN 2025 | 513 |
| ADJUSTMENT TO INCOME | 4 |
| WASH SALES | 21 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANTMAKING FEES | 3,900 | 0 | 3,900 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 426 |
| ROUNDING | 21 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 64 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 168 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 146 | 146 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 40 | 40 | 0 |