| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 316092857 FIDELITY REAL ESTATE | |||
| 317609295 SEAFARER OVERSEAS GR | AT COST | 9,448 | 9,087 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 10,987 | 14,484 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 106,292 | 158,355 |
| 476313408 JENSEN QUALITY GROWT | |||
| 552746364 MFS EMERGING MKTS DE | AT COST | 7,754 | 7,356 |
| 936793686 WASATCH INTL OPPORTU | |||
| 46090E103 INVESCO QQQ TRUST ET | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 9,889 | 9,550 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 11,483 | 14,567 |
| 258620533 DOUBLELINE FLEXIBLE | |||
| 411512478 HARBOR LARGE CAP VAL | |||
| 413838566 OAKMARK INTL SM CAP- | AT COST | 3,669 | 4,711 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 8,337 | 7,221 |
| 56170L703 SPYGLASS GROWTH FUND | |||
| 77958B402 T ROWE PRICE INSTITU | |||
| 90386H404 LYRICAL US VALUE EQU | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00769G535 LSV SMALL CAP FUND-I | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 6,281 | 7,109 |
| 09260B382 BLACKROCK STRATEGIC | |||
| 256210105 DODGE & COX INCOME F | AT COST | 27,112 | 27,172 |
| 464288877 ISHARES MSCI EAFE VA | |||
| 52106N616 LAZARD US CONCENTRAT | |||
| 56167N712 NUANCE MID CAP VALUE | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 7,596 | 7,866 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 7,089 | 8,799 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 7,388 | 8,018 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 13,168 | 13,032 |
| 46429B267 ISHARES U S TREASURY | AT COST | 16,547 | 16,638 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 13,307 | 13,846 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 19,023 | 18,884 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 7,217 | 7,558 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 5,407 | 5,059 |
| 057071813 BAIRD MIDCAP INST | AT COST | 7,217 | 7,162 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 25,649 | 24,630 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 7,217 | 7,354 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 7,217 | 7,673 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 1,401 | 1,401 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 57 |
| 2024 TRANSACTIONS POSTED IN 2025 | 402 |
| MUTUAL FUND ADJUSTMENT | 3 |
| Description | Amount |
|---|---|
| 2023 TRANSACTIONS POSTED IN 2024 | 403 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 12 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 92 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 109 | 109 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 29 | 29 | 0 |