| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 11,281 | 10,966 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 13,113 | 17,374 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 131,078 | 194,853 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 9,246 | 8,755 |
| 936793686 WASATCH INTL OPPORTU | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 11,786 | 11,352 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 14,216 | 17,966 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 4,266 | 5,652 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 10,124 | 8,864 |
| 56170L703 SPYGLASS GROWTH FUND | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00769G535 LSV SMALL CAP FUND-I | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 7,726 | 8,743 |
| 256210105 DODGE & COX INCOME F | AT COST | 31,933 | 31,977 |
| 56167N712 NUANCE MID CAP VALUE | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 9,227 | 9,818 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 8,583 | 10,652 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 9,055 | 9,828 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 16,918 | 16,632 |
| 46429B267 ISHARES U S TREASURY | AT COST | 21,201 | 21,211 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 16,806 | 17,335 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 22,651 | 22,445 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 8,572 | 8,977 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 6,578 | 6,154 |
| 057071813 BAIRD MIDCAP INST | AT COST | 8,572 | 8,507 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 29,662 | 28,463 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 8,572 | 8,735 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 8,572 | 9,114 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 221 |
| 2024 TRANSACTION POSTED IN 2025 | 490 |
| ROUNDING | 2 |
| ADJUSTMENT TO INCOME | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 100 | 0 | 100 | |
| GRANTMAKING FEES | 5,600 | 0 | 5,600 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 519 |
| RETURN OF GRANTS | 644 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 12 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 112 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 134 | 134 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 36 | 36 | 0 |