| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256210105 DODGE & COX INCOME F | AT COST | 43,713 | 43,058 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 8,162 | 6,633 |
| 00769G535 LSV SMALL CAP FUND-I | AT COST | 6,805 | 8,414 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 11,560 | 11,990 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 11,863 | 12,702 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 23,082 | 23,279 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 15,839 | 15,451 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 7,890 | 7,518 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 182,533 | 260,197 |
| 464288885 ISHARES MSCI EAFE GR | AT COST | 24,725 | 25,273 |
| 46429B267 ISHARES U S TREASURY | AT COST | 30,289 | 30,471 |
| 46432F339 ISHARES MSCI USA QUA | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 20,610 | 22,124 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 12,423 | 12,013 |
| 56167N712 NUANCE MID CAP VALUE | AT COST | 11,530 | 11,329 |
| 56170L703 SPYGLASS GROWTH FUND | AT COST | 7,728 | 15,168 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 6,457 | 6,693 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 12,006 | 12,946 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 10,906 | 13,604 |
| 89355J656 TRANSAMERICA SM CAP | AT COST | 7,531 | 7,666 |
| 89609H704 TRIBUTARY SMALL COMP | AT COST | 5,708 | 6,716 |
| 936793686 WASATCH INTL OPPORTU | |||
| 94987W794 ALLSPRING CORE BOND | AT COST | 39,409 | 39,716 |
| 957663669 WESTERN ASSET CORE P | |||
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 8,523 | 8,008 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 41,133 | 39,470 |
| 46429B697 ISHARES MSCI USA MIN | AT COST | 16,501 | 18,024 |
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 22,834 | 25,169 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 2,312 | 2,312 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 111 |
| 2024 TRANSACTION POSTED IN 2025 | 544 |
| ADJUSTMENT TO INCOME | 6 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 15 | 0 | 15 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 715 |
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 199 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 429 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 177 | 177 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 43 | 43 | 0 |