| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 23,122 | 19,553 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 24,595 | 30,693 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 216,433 | 346,144 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 17,291 | 16,184 |
| 936793686 WASATCH INTL OPPORTU | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 21,824 | 21,007 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 25,190 | 31,886 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 7,705 | 10,141 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 19,335 | 15,903 |
| 56170L703 SPYGLASS GROWTH FUND | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00769G535 LSV SMALL CAP FUND-I | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 13,582 | 15,497 |
| 256210105 DODGE & COX INCOME F | AT COST | 59,340 | 59,383 |
| 56167N712 NUANCE MID CAP VALUE | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 21,693 | 17,199 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 15,374 | 19,083 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 16,280 | 17,669 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 28,915 | 28,625 |
| 46429B267 ISHARES U S TREASURY | AT COST | 37,209 | 37,457 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 29,506 | 30,661 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 41,898 | 41,536 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 15,850 | 16,600 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 11,694 | 10,939 |
| 057071813 BAIRD MIDCAP INST | AT COST | 15,850 | 15,730 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 55,971 | 53,739 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 15,850 | 16,152 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 15,850 | 16,853 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 236 | 236 |
| Description | Amount |
|---|---|
| 2024 TRANSACTIONS POSTED IN 2025 | 922 |
| RETURN OF CAPITAL ADJUSTMENT | 143 |
| ROUNDING/COST ADJUSTMENTS | 265 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PRIOR YEAR TAX REIMBURSED | 5,189 | 0 |
| Description | Amount |
|---|---|
| 2023 TRANSACTIONS POSTED IN 2024 | 993 |
| PRIOR YEAR WASH SALES ADJUSTMENT | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 50 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 194 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 238 | 238 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 63 | 63 | 0 |