| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256206103 DODGE & COX INTERNAT | AT COST | 89,847 | 146,904 |
| 256210105 DODGE & COX INCOME F | AT COST | 277,465 | 258,286 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 101,831 | 102,271 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 1,191,906 | 1,552,349 |
| 464287481 ISHARES RUSSELL MID- | |||
| 464287648 ISHARES RUSSELL 2000 | |||
| 03463K406 ANGEL OAK MULTI-STRA | AT COST | 174,413 | 146,547 |
| 09250J734 BLACKROCK EVENT DRIV | AT COST | 168,263 | 182,165 |
| 09260B309 BLACKROCK CORE BOND | AT COST | 298,659 | 257,364 |
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 109,972 | 168,415 |
| 024525669 AMERICAN BEACON AHL | AT COST | 90,303 | 84,594 |
| 04314H402 ARTISAN INTERNATIONA | AT COST | 117,034 | 145,661 |
| 27830W108 EV GL MACR ABS RTRN | AT COST | 168,624 | 168,807 |
| 00769G535 LSV SMALL CAP FUND-I | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 70,000 | 66,849 |
| 31428Q739 FEDERATED TOTAL RETU | AT COST | 75,000 | 73,351 |
| 46429B267 ISHARES U S TREASURY | AT COST | 115,336 | 115,612 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 145,614 | 144,842 |
| 56167N712 NUANCE MID CAP VALUE | |||
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 75,000 | 73,877 |
| 808524888 SCHWAB INTERNATIONAL | AT COST | 101,772 | 102,715 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 70,000 | 72,626 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 75,000 | 80,760 |
| 89609H704 TRIBUTARY SMALL COMP | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 70,000 | 68,393 |
| 057071813 BAIRD MIDCAP INST | AT COST | 75,000 | 74,057 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 75,000 | 71,209 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 70,000 | 71,794 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT/PY ROC | 404 |
| 2023 SALES POSTED IN 2024 | 3 |
| 2024 TRANSACTION POSTED IN 2025 | 2,702 |
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANTMAKING FEES | 12,358 | 0 | 12,358 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 56 |
| RETURN OF GRANTS | 7,368 |
| 2023 TRANSACTION POSTED IN 2024 | 4,153 |
| 2024 SALES POSTED IN 2025 | 4 |
| PY WASH SALES ADJUSTMENT | 30 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 5,858 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 7,144 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,388 | 1,388 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 471 | 471 | 0 |