| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 18,590 | 18,057 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 24,917 | 29,285 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 215,910 | 312,589 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 14,064 | 13,970 |
| 936793686 WASATCH INTL OPPORTU | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 18,354 | 18,099 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 22,809 | 28,811 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 7,018 | 8,617 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 13,533 | 13,525 |
| 56170L703 SPYGLASS GROWTH FUND | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00769G535 LSV SMALL CAP FUND-I | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 11,965 | 13,552 |
| 256210105 DODGE & COX INCOME F | AT COST | 50,248 | 50,520 |
| 56167N712 NUANCE MID CAP VALUE | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 14,545 | 14,967 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 12,802 | 16,241 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 13,861 | 15,044 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 25,733 | 25,513 |
| 46429B267 ISHARES U S TREASURY | AT COST | 35,947 | 36,239 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 25,478 | 26,467 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 36,014 | 35,787 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 13,684 | 14,331 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 10,034 | 9,387 |
| 057071813 BAIRD MIDCAP INST | AT COST | 13,684 | 13,581 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 48,818 | 46,845 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 13,684 | 13,945 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 13,684 | 14,550 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 126 |
| 2024 TRANSACTIONS POSTED IN 2025 | 767 |
| COST BASIS ADJUSTMENT - PRIOR YEAR ROC | 229 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| STATE TAX REFUND - PRINCIPAL | 141 | 0 | |
| FEDERAL TAX REFUND | 3,455 | 0 |
| Description | Amount |
|---|---|
| 2023 TRANSACTIONS POSTED IN 2024 | 901 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES ON QUALIFIED FOR | 207 | 207 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 57 | 57 | 0 |