| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287200 ISHARES CORE S&P 500 | AT COST | 856,267 | 1,268,017 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 225,684 | 229,031 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 227,360 | 292,716 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 173,993 | 180,472 |
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 695,106 | 669,428 |
| 38147X325 GLDMN SCHS ABS RTRN | AT COST | 172,363 | 185,836 |
| 09260B382 BLACKROCK STRATEGIC | AT COST | 290,076 | 300,288 |
| 808524862 SCHWAB SHORT TERM US | AT COST | 149,895 | 149,725 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 922908629 VANGUARD MID CAP ETF | |||
| 464287507 ISHARES CORE S&P MID | AT COST | 81,230 | 78,573 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 80,849 | 77,082 |
| 69344A107 PGIM ULTRA SHORT BON | AT COST | 150,025 | 149,988 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 4,442 |
| ADJUSTMENT TO INCOME | 8 |
| PRIOR YEAR RETURN OF CAPITAL | 1,048 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CLASS ACTION FILING FEES | 20 | 20 | 0 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 8,424 |
| PY WASH SALES ADJUSTMENT | 504 |
| ROUNDING | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 337 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,117 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 834 | 834 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 283 | 283 | 0 |