| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 70,994 | 71,310 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 80,988 | 106,751 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 816,236 | 1,213,269 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 59,032 | 56,052 |
| 936793686 WASATCH INTL OPPORTU | |||
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 190,844 | 183,128 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 75,160 | 72,577 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 88,418 | 111,764 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 27,169 | 35,558 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 65,878 | 57,523 |
| 56170L703 SPYGLASS GROWTH FUND | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00769G535 LSV SMALL CAP FUND-I | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 53,502 | 60,221 |
| 256210105 DODGE & COX INCOME F | AT COST | 202,136 | 202,628 |
| 56167N712 NUANCE MID CAP VALUE | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 56,845 | 62,646 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 49,641 | 61,638 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 57,180 | 62,055 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 108,425 | 107,006 |
| 46429B267 ISHARES U S TREASURY | AT COST | 141,070 | 141,258 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 98,534 | 102,748 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 144,805 | 143,504 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 54,859 | 57,453 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 39,430 | 36,886 |
| 057071813 BAIRD MIDCAP INST | AT COST | 54,859 | 54,443 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 54,859 | 55,902 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 54,859 | 58,331 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 291 |
| 2024 TRANSACTIONS POSTED IN 2025 | 3,051 |
| COST BASIS ADJUSTMENT - PRIOR YEAR ROC | 1,097 |
| ADJUSTMENT TO INCOME | 22 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 2,773 | 2,773 |
| Description | Amount |
|---|---|
| 2023 TRANSACTIONS POSTED IN 2024 | 3,283 |
| REIMBURSEMENT OF TAX PREPARATION FEES | 5,200 |
| PRIOR YEAR WASH SALE ADJUSTMENT | 3,702 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 114 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 691 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 842 | 842 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 237 | 237 | 0 |