| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00440EAV9 CHUBB INA HOLDINGS C | 309,779 | 319,946 |
| 023135BC9 AMAZON.COM INC CALL | 308,454 | 318,622 |
| 037833DK3 APPLE INC CALL 08/13 | 297,982 | 308,979 |
| 06367WB85 BANK OF MONTREAL SED | 105,935 | 113,927 |
| 20268JAE3 COMMONSPIRIT HEALTH | 138,189 | 151,322 |
| 26441CBJ3 DUKE ENERGY CORP CAL | 137,429 | 150,803 |
| 65339KCG3 NEXTERA ENERGY CAPIT | 132,867 | 134,773 |
| 718172BM0 PHILIP MORRIS INTL I | ||
| 760759AR1 REPUBLIC SERVICES IN | 133,951 | 141,746 |
| 78016EZZ3 ROYAL BANK OF CANADA | 78,002 | 84,983 |
| 89114QCA4 TORONTO-DOMINION BAN | ||
| 06367WMQ3 BANK OF MONTREAL SED | ||
| 30303M8G0 META PLATFORMS INC S | 130,743 | 131,973 |
| 68389XBM6 ORACLE CORP CALL 04/ | 158,032 | 164,813 |
| 718172BQ1 PHILIP MORRIS INTL I | 92,462 | 94,242 |
| 91159HHN3 US BANCORP SER V CAL | 130,700 | 135,335 |
| 00287YBX6 ABBVIE INC CALL 08/2 | 130,355 | 129,941 |
| 023135BY1 AMAZON.COM INC CALL | 155,730 | 154,814 |
| 06051GFX2 BANK OF AMERICA CORP | 157,904 | 157,611 |
| 46625HMN7 JPMORGAN CHASE & CO | 159,480 | 159,429 |
| 65339KBM1 NEXTERA ENERGY CAPIT | 59,279 | 58,948 |
| 68389XCH6 ORACLE CORP CALL 09/ | 31,801 | 31,466 |
| 760759AS9 REPUBLIC SERVICES IN | 47,580 | 48,343 |
| 78016EZD2 ROYAL BANK OF CANADA | 161,615 | 161,203 |
| 89236TKD6 TOYOTA MOTOR CREDIT | 132,327 | 132,839 |
| 931142ER0 WALMART INC CALL 08/ | 124,053 | 127,713 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 084670702 BERKSHIRE HATHAWAY I | 163,395 | 498,608 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 316146331 FIDELITY EMG MKTS IN | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 10,080,185 | 30,367,646 |
| 464287234 ISHARES MSCI EMERGIN | |||
| 464287499 ISHARES RUSSELL MID- | AT COST | 543,966 | 1,350,752 |
| 922042775 VANGUARD FTSE ALL WO | |||
| 922908751 VANGUARD SMALL CAP E | AT COST | 1,137,885 | 1,384,974 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 464,294 | 971,337 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 4,876 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 5,460 |
| 2023 SALES POSTED IN 2024 | 5,424 |
| ADJUSTMENT FOR ACCRUED INTEREST | 6,846 |
| ROUNDING ADJ FOR SALES AND TRANSACTIONS | 29 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NON-PNC CONSULTING FEES | 13,200 | 13,200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 12,176 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 18,860 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 432 | 432 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 165 | 165 | 0 |