| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 31,475 | 41,921 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 23,432 | 35,321 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 18,425 | 17,450 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 22,463 | 21,697 |
| 957663669 WESTERN ASSET CORE P | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 99,508 | 127,627 |
| 256210105 DODGE & COX INCOME F | AT COST | 69,184 | 68,182 |
| 464288885 ISHARES MSCI EAFE GR | AT COST | 25,108 | 25,563 |
| 00769G741 HAMLIN HIGH DIVIDEND | AT COST | 44,466 | 53,833 |
| 230001703 CULLEN INTERNATIONAL | AT COST | 11,611 | 12,130 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 29,284 | 28,858 |
| 31421N881 FEDERATED STRAT VAL | AT COST | 58,646 | 60,969 |
| 36381Y108 MONDRIAN INT'L EQUIT | AT COST | 11,052 | 10,981 |
| 464287507 ISHARES CORE S&P MID | AT COST | 23,395 | 29,286 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 20,176 | 24,427 |
| 46429B267 ISHARES U S TREASURY | AT COST | 43,768 | 43,869 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 54,329 | 57,442 |
| 46434V456 ISHARES MSCI INTL QU | AT COST | 21,432 | 22,049 |
| 808524888 SCHWAB INTERNATIONAL | AT COST | 19,845 | 19,877 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 46,134 | 45,760 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 59,296 | 56,898 |
| Description | Amount |
|---|---|
| 2024 TRANSACTIONS POSTED IN 2025 | 915 |
| RETURN OF CAPITAL ADJUSTMENT | 411 |
| ROUNDING | 28 |
| ADJUSTMENT TO INCOME | 4 |
| Description | Amount |
|---|---|
| 2023 TRANSACTIONS POSTED IN 2024 | 1,228 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 2,024 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,981 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 239 | 239 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 135 | 135 | 0 |