| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 461418444 WCM FOCUSED INTL GRO | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 47,202 | 73,585 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 25,416 | 23,296 |
| 592905749 TCW METROPOLITAN WES | AT COST | 21,849 | 19,026 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 128,677 | 113,513 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 9,227 | 11,245 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 12,923 | 12,689 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 10,151 | 15,132 |
| 89609H704 TRIBUTARY SMALL COMP | AT COST | 7,102 | 9,624 |
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 8,249 | 12,544 |
| 411512478 HARBOR LARGE CAP VAL | AT COST | 14,638 | 19,293 |
| 957663669 WESTERN ASSET CORE P | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 10,907 | 11,878 |
| Description | Amount |
|---|---|
| 2024 TRANSACTIONS POSTED IN 2025 | 716 |
| RETURN OF CAPITAL ADJUSTMENT | 300 |
| COST BASIS ADJUSTMENT - PRIOR YEAR ROC | 326 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 100 | 0 | 100 |
| Description | Amount |
|---|---|
| 2023 TRANSACTIONS POSTED IN 2024 | 704 |
| ROUNDING | 39 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 1 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 103 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 66 | 66 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 22 | 22 | 0 |