| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 461418444 WCM FOCUSED INTL GRO | AT COST | 32,645 | 41,673 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 20,637 | 20,768 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 15,238 | 22,009 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 27,043 | 26,971 |
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 33,840 | 42,731 |
| 957663669 WESTERN ASSET CORE P | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 19,029 | 21,142 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 20,468 | 22,541 |
| 256210105 DODGE & COX INCOME F | AT COST | 74,666 | 76,738 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 25,916 | 26,511 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 11,060 | 13,138 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 324,713 | 463,291 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 18,848 | 21,708 |
| 557492485 MADISON MID CAP FUND | AT COST | 15,524 | 19,961 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 25,823 | 23,124 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 936793686 WASATCH INTL OPPORTU | |||
| 94987W513 ALLSPRING SPECIAL MI | |||
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 21,482 | 23,310 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 38,548 | 38,069 |
| 46429B267 ISHARES U S TREASURY | AT COST | 49,866 | 50,050 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 37,685 | 39,050 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 53,716 | 53,329 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 14,526 | 13,589 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 71,153 | 68,300 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 23,197 | 23,638 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 20,298 | 21,582 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 185 |
| 2024 TRANSACTION POSTED IN 2025 | 1,172 |
| ADJUSTMENT TO INCOME | 8 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 810 | 0 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 1,025 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 254 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 316 | 316 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 89 | 89 | 0 |