| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 11,133 | 10,784 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 14,840 | 18,225 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 127,657 | 188,966 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 9,118 | 8,798 |
| 936793686 WASATCH INTL OPPORTU | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 11,865 | 11,429 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 13,751 | 17,400 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 4,286 | 5,424 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 9,972 | 8,624 |
| 56170L703 SPYGLASS GROWTH FUND | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00769G535 LSV SMALL CAP FUND-I | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 7,446 | 8,536 |
| 256210105 DODGE & COX INCOME F | AT COST | 32,430 | 32,518 |
| 56167N712 NUANCE MID CAP VALUE | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 9,050 | 9,393 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 8,248 | 10,237 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 8,827 | 9,580 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 16,102 | 15,901 |
| 46429B267 ISHARES U S TREASURY | AT COST | 20,353 | 20,406 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 15,797 | 16,518 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 22,781 | 22,598 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 8,617 | 9,025 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 6,385 | 5,974 |
| 057071813 BAIRD MIDCAP INST | AT COST | 8,617 | 8,552 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 30,384 | 29,171 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 8,617 | 8,781 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 8,617 | 9,163 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 495 |
| ADJUSTMENT TO INCOME | 3 |
| ROUNDING | 44 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 100 | 0 | 100 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 72 |
| 2023 TRANSACTION POSTED IN 2024 | 499 |
| PY WASH SALES ADJUSTMENT | 129 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 15 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 127 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 130 | 130 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 35 | 35 | 0 |