| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 5,114 | 4,961 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 5,892 | 7,614 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 58,063 | 86,536 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 4,101 | 3,903 |
| 936793686 WASATCH INTL OPPORTU | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 5,223 | 5,038 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 6,261 | 7,931 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 1,956 | 2,464 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 4,694 | 4,070 |
| 56170L703 SPYGLASS GROWTH FUND | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00769G535 LSV SMALL CAP FUND-I | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 3,787 | 4,239 |
| 256210105 DODGE & COX INCOME F | AT COST | 13,499 | 13,617 |
| 56167N712 NUANCE MID CAP VALUE | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 4,104 | 4,330 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 3,504 | 4,384 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 4,058 | 4,400 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 7,417 | 7,375 |
| 46429B267 ISHARES U S TREASURY | AT COST | 9,617 | 9,652 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 6,924 | 7,164 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 10,035 | 9,961 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 3,817 | 3,998 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 2,734 | 2,558 |
| 057071813 BAIRD MIDCAP INST | AT COST | 3,817 | 3,789 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 13,764 | 13,212 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 3,817 | 3,890 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 3,818 | 4,059 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 1,843 | 1,843 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 32 |
| 2024 TRANSACTION POSTED IN 2025 | 199 |
| ADJUSTMENT TO INCOME | 2 |
| WASH SALES | 15 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 100 | 0 | 100 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 213 |
| ROUNDING | 19 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 4 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 60 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 59 | 59 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 17 | 17 | 0 |