| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 172908105 CINTAS CORP | 29,330 | 98,110 |
| 437076102 HOME DEPOT INC | 21,379 | 125,255 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 512807108 LAM RESEARCH CORP | ||
| 532457108 ELI LILLY & CO | 23,653 | 165,208 |
| 594918104 MICROSOFT CORP | 30,620 | 570,290 |
| 617446448 MORGAN STANLEY | 27,932 | 87,878 |
| 620076307 MOTOROLA SOLUTIONS I | 29,694 | 85,050 |
| 742718109 PROCTER & GAMBLE CO | 45,065 | 82,987 |
| 863667101 STRYKER CORP | 38,910 | 64,449 |
| 874039100 TAIWAN SEMICONDUCTOR | 38,011 | 73,466 |
| 879360105 TELEDYNE TECHNOLOGIE | 37,684 | 49,662 |
| 74762E102 QUANTA SVCS INC | 28,868 | 102,400 |
| 00287Y109 ABBVIE INC | 37,151 | 72,324 |
| 02079K305 ALPHABET INC/CA-CL A | 21,178 | 398,098 |
| 09247X101 BLACKROCK INC | ||
| 11135F101 BROADCOM INC | 40,310 | 308,115 |
| 12514G108 CDW CORP/DE | ||
| 20030N101 COMCAST CORPORATION | ||
| 22160K105 COSTCO WHOLESALE COR | 31,496 | 127,362 |
| 30303M102 META PLATFORMS INC | 75,348 | 307,393 |
| 46625H100 JPMORGAN CHASE & CO | 24,481 | 174,749 |
| 58933Y105 MERCK & CO INC | 62,757 | 84,558 |
| 78409V104 S&P GLOBAL INC | 19,842 | 89,147 |
| 91324P102 UNITEDHEALTH GROUP I | 54,683 | 143,664 |
| 92826C839 VISA INC CLASS A SHA | 15,363 | 121,359 |
| 92939U106 WEC ENERGY GROUP INC | 9,483 | 42,882 |
| G1151C101 ACCENTURE PLC CLASS | 40,649 | 83,022 |
| 002824100 ABBOTT LABORATORIES | 97,362 | 91,506 |
| 023135106 AMAZON COM INC | 151,108 | 389,856 |
| 030420103 AMERICAN WATER WORKS | ||
| 037833100 APPLE INC | 5,494 | 562,443 |
| 053332102 AUTOZONE INC | 17,122 | 70,444 |
| 060505104 BANK OF AMERICA CORP | 77,278 | 117,918 |
| 09260D107 BLACKSTONE INC | 76,513 | 92,590 |
| 244199105 DEERE & CO | ||
| 30231G102 EXXON MOBIL CORP | 64,161 | 122,200 |
| 57636Q104 MASTERCARD INC CL A | 89,616 | 146,913 |
| 718172109 PHILIP MORRIS INTERN | 86,256 | 103,742 |
| 806857108 SCHLUMBERGER LTD SED | ||
| 98978V103 ZOETIS INC | ||
| 009158106 AIR PRODUCTS & CHEMI | ||
| 166764100 CHEVRON CORPORATION | 66,194 | 59,384 |
| 35137L105 FOX CORP - CLASS A - | 31,607 | 39,787 |
| 580135101 MCDONALD'S CORP | 63,649 | 67,544 |
| 101137107 BOSTON SCIENTIFIC CO | 54,494 | 89,320 |
| 126408103 CSX CORP | ||
| 127387108 CADENCE DESIGN SYSTE | 59,852 | 86,833 |
| 150870103 CELANESE CORP | ||
| 438516106 HONEYWELL INTL INC | 82,431 | 101,651 |
| 452308109 ILLINOIS TOOL WORKS | 97,800 | 100,917 |
| 713448108 PEPSICO INC | 91,755 | 79,223 |
| 81762P102 SERVICE NOW INC | 54,440 | 107,072 |
| 872540109 TJX COMPANIES INC NE | 52,493 | 79,372 |
| H11356104 BUNGE GLOBAL SA SEDO | ||
| H1467J104 CHUBB LTD SEDOL B3BQ | 64,651 | 89,521 |
| 049560105 ATMOS ENERGY CORP | 64,240 | 78,270 |
| 09290D101 BLACKROCK FUNDING IN | 87,573 | 93,285 |
| 254687106 DISNEY WALT CO | 64,629 | 60,908 |
| 277432100 EASTMAN CHEM CO | 61,421 | 49,861 |
| 443510607 HUBBELL INC | 74,504 | 80,008 |
| 512807306 LAM RESEARCH CORP | 27,674 | 77,358 |
| 571903202 MARRIOTT INTERNATION | 62,673 | 73,082 |
| 67066G104 NVIDIA CORP | 505,127 | 503,990 |
| 754730109 RAYMOND JAMES FINANC | 74,020 | 76,733 |
| 824348106 SHERWIN-WILLIAMS CO | 73,867 | 65,606 |
| 893641100 TRANSDIGM GROUP INC | 78,841 | 76,037 |
| G54950103 NEW LINDE PLC SEDOL | 74,281 | 64,894 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 412295107 HARDING LOEVNER INTE | |||
| 464287499 ISHARES RUSSELL MID- | AT COST | 254,414 | 575,307 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 391,147 | 460,995 |
| 464287887 ISHARES S&P SMALL CA | |||
| 464288273 ISHARES MSCI EAFE SM | AT COST | 286,259 | 336,434 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 597,887 | 515,440 |
| 592905749 TCW METROPOLITAN WES | AT COST | 663,162 | 569,931 |
| 921939203 VANGUARD INTERNATION | AT COST | 368,966 | 385,653 |
| 922031810 VANGUARD INTM TERM I | AT COST | 866,641 | 755,443 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 193,607 | 507,966 |
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 827,229 | 1,166,444 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 1,715,947 | 1,512,302 |
| 066922204 ISHARES S&P 500 INDE | AT COST | 1,504,532 | 4,306,671 |
| 27831R108 EV GLBL MACR ABS RTR | AT COST | 291,203 | 285,609 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 389,403 | 421,750 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 448,650 | 452,659 |
| 09250J734 BLACKROCK EVENT DRIV | AT COST | 275,000 | 280,669 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 503,559 | 484,706 |
| 464287226 ISHARES CORE US AGGR | AT COST | 1,670,538 | 1,645,265 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 236,940 | 277,536 |
| 94987W513 ALLSPRING SPECIAL MI | |||
| 31428Q739 FEDERATED TOTAL RETU | AT COST | 986,050 | 969,898 |
| 46429B267 ISHARES U S TREASURY | AT COST | 1,145,987 | 1,144,933 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46432F339 ISHARES MSCI USA QUA | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 800,268 | 798,154 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 1,076,675 | 1,077,042 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 597,276 | 605,848 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 891,714 | 774,755 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 564,402 | 533,725 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 358,171 | 389,664 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 226,300 | 223,027 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 115 |
| 2024 TRANSACTION POSTED IN 2025 | 22,971 |
| COST BASIS ADJUSTMENT/PY ROC | 4,629 |
| ADJUSTMENT TO INCOME | 6 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER CHARITABLE MISC EXPENSE | 5,439 | 0 | 5,439 | |
| STATE FILING FEES | 200 | 0 | 200 | |
| GRANTMAKING FEES | 69,257 | 0 | 69,257 | |
| ADR SERVICE FEES | 7 | 7 | 0 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 23,001 |
| PY WASH SALES ADJUSTMENT | 1,088 |
| ROUNDING ADJ FOR SALES AND TRANSACTIONS | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 569 | 569 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,702 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 51,715 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 6,765 | 6,765 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 2,174 | 2,174 | 0 |