| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 40,642 | 39,667 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 45,828 | 60,797 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 460,596 | 685,224 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 33,411 | 31,599 |
| 936793686 WASATCH INTL OPPORTU | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 41,270 | 39,889 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 49,967 | 63,125 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 15,301 | 19,558 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 35,096 | 30,726 |
| 56170L703 SPYGLASS GROWTH FUND | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00769G535 LSV SMALL CAP FUND-I | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 26,729 | 30,247 |
| 256210105 DODGE & COX INCOME F | AT COST | 110,998 | 111,284 |
| 56167N712 NUANCE MID CAP VALUE | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 29,588 | 32,100 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 29,664 | 36,821 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 31,482 | 34,167 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 59,659 | 58,891 |
| 46429B267 ISHARES U S TREASURY | AT COST | 77,078 | 77,512 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 55,653 | 57,462 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 79,489 | 78,870 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 30,943 | 32,406 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 22,759 | 21,291 |
| 057071813 BAIRD MIDCAP INST | AT COST | 30,943 | 30,709 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 104,889 | 100,648 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 28,985 | 29,536 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 30,943 | 32,902 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 285 |
| 2024 TRANSACTION POSTED IN 2025 | 1,667 |
| ADJUSTMENT TO INCOME | 12 |
| PRIOR YEAR RETURN OF CAPITAL | 514 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANTMAKING FEES | 8,400 | 0 | 8,400 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 1,767 |
| RETURN OF GRANTS | 2,926 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 77 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 313 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 457 | 457 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 125 | 125 | 0 |