| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 5,887 | 5,714 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 7,710 | 10,015 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 70,036 | 104,196 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 4,874 | 4,680 |
| 936793686 WASATCH INTL OPPORTU | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 6,301 | 6,079 |
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 7,554 | 9,550 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 2,332 | 2,946 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 5,362 | 4,623 |
| 56170L703 SPYGLASS GROWTH FUND | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00769G535 LSV SMALL CAP FUND-I | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 4,007 | 4,556 |
| 256210105 DODGE & COX INCOME F | AT COST | 17,274 | 17,294 |
| 56167N712 NUANCE MID CAP VALUE | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 5,011 | 5,116 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 4,443 | 5,551 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 4,708 | 5,109 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 8,724 | 8,578 |
| 46429B267 ISHARES U S TREASURY | AT COST | 11,050 | 11,053 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | AT COST | 8,750 | 9,020 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 12,129 | 12,019 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 4,573 | 4,790 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 3,429 | 3,207 |
| 057071813 BAIRD MIDCAP INST | AT COST | 4,573 | 4,539 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 16,038 | 15,395 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 4,573 | 4,660 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 4,573 | 4,863 |
| Description | Amount |
|---|---|
| 2024 TRANSACTIONS POSTED IN 2025 | 264 |
| ADJUSTMENT TO INCOME | 2 |
| RETURN OF CAPITAL ADJUSTMENT | 114 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 100 | 0 | 100 |
| Description | Amount |
|---|---|
| 2023 TRANSACTIONS POSTED IN 2024 | 284 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 24 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 96 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 70 | 70 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 19 | 19 | 0 |