| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEAFARER OVERSEAS GR | AT COST | 79,907 | 81,850 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 246,369 | 219,403 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 1,036,983 | 2,052,138 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 121,761 | 114,059 |
| 921939203 VANGUARD INTERNATION | |||
| 89355J656 TRANSAMERICA SM CAP | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 155,917 | 223,286 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 454,613 | 413,495 |
| 256210105 DODGE & COX INCOME F | AT COST | 442,144 | 410,488 |
| 464288273 ISHARES MSCI EAFE SM | |||
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 77957Y403 T ROWE PR MID-CAP VA | AT COST | 112,185 | 101,520 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 98,882 | 103,049 |
| 057071813 BAIRD MIDCAP INST | |||
| 413838566 OAKMARK INTL SM CAP- | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 72,039 | 68,600 |
| 89155T490 TOUCHSTONE MID CAP-R | |||
| 00170K869 AMG GW&K SC CORE-I | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 82,645 | 77,658 |
| 09260B309 BLACKROCK CORE BOND | |||
| 258620566 DOUBLELINE TOTAL RET | AT COST | 285,007 | 286,147 |
| 464287465 ISHARES MSCI EAFE ET | |||
| 464288885 ISHARES MSCI EAFE GR | |||
| 46432F339 ISHARES MSCI USA QUA | AT COST | 101,953 | 139,793 |
| 46434V456 ISHARES MSCI INTL QU | AT COST | 129,369 | 138,161 |
| 72201F490 PIMCO INCOME FUND CL | AT COST | 114,222 | 114,809 |
| 921937603 VANGUARD TOTAL BD MK | AT COST | 171,147 | 171,577 |
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 72,785 | 69,327 |
| 068278803 BARON SMALL CAP FUND | AT COST | 107,622 | 97,532 |
| 09260B630 BLACKROCK HIGH YIELD | AT COST | 113,409 | 114,510 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 87,015 | 84,442 |
| 256206103 DODGE & COX INTERNAT | AT COST | 88,483 | 81,901 |
| 464287481 ISHARES RUSSELL MID- | AT COST | 116,854 | 109,639 |
| 66538H880 MOERUS WORLDWIDE VAL | AT COST | 52,548 | 53,777 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 159,280 | 160,301 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 4,724 |
| ADJUSTMENT TO INCOME | 27 |
| ROUNDING | 40 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 200 | 0 | 200 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 6,252 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 685 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,370 | 1,370 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 559 | 559 | 0 |