| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256210105 DODGE & COX INCOME F | AT COST | 59,031 | 56,813 |
| 464287408 ISHARES S&P 500 VALU | |||
| 464287499 ISHARES RUSSELL MID- | |||
| 464288273 ISHARES MSCI EAFE SM | |||
| 552746364 MFS EMERGING MKTS DE | AT COST | 16,933 | 15,416 |
| 00170K869 AMG GW&K SC CORE-I | |||
| 09250J734 BLACKROCK EVENT DRIV | |||
| 46432F842 ISHARES CORE MSCI EA | |||
| 057071854 BAIRD AGGREGATE BOND | |||
| 27830W108 EV GL MACR ABS RTRN | |||
| 317609295 SEAFARER OVERSEAS GR | AT COST | 26,331 | 20,945 |
| 38147X325 GLDMN SCHS ABS RTRN | |||
| 411512528 HARBOR CAPITAL APPRE | |||
| 77957Y403 T ROWE PR MID-CAP VA | |||
| 89355J656 TRANSAMERICA SM CAP | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 23,245 | 30,025 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 12,754 | 14,134 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 250,997 | 326,129 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 21,273 | 16,933 |
| 00191K609 AQR MANAGED FUTURES | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 16,621 | 15,913 |
| 057071813 BAIRD MIDCAP INST | |||
| 09260B309 BLACKROCK CORE BOND | |||
| 46432F339 ISHARES MSCI USA QUA | |||
| 72201F490 PIMCO INCOME FUND CL | |||
| 921937603 VANGUARD TOTAL BD MK | |||
| 04314H576 ARTISAN INTL SM/MID- | AT COST | 11,623 | 10,893 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 54,812 | 52,625 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 16,540 | 17,172 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 26,525 | 26,370 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 15,818 | 16,118 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 11,223 | 10,139 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 34,161 | 30,761 |
| 46429B267 ISHARES U S TREASURY | AT COST | 39,427 | 40,468 |
| 46434V456 ISHARES MSCI INTL QU | AT COST | 30,854 | 30,179 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 18,332 | 16,684 |
| 557492485 MADISON MID CAP FUND | AT COST | 14,270 | 14,295 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 14,362 | 15,271 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 13,522 | 14,591 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 19,769 | 19,730 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 39,402 | 39,584 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 69 |
| 2024 TRANSACTION POSTED IN 2025 | 893 |
| ADJUSTMENT TO INCOME | 6 |
| COST BASIS ADJUSTMENT/PY ROC | 7 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANTMAKING FEES | 1,276 | 0 | 1,276 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 1,133 |
| PY WASH SALES ADJUSTMENT | 611 |
| ROUNDING ADJ FOR SALES AND TRANSACTIONS | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 877 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,341 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 235 | 235 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 65 | 65 | 0 |