| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| W.R. MARSH, CPA TAX PREP | 5,900 | 5,900 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| STOCK SALES | Purchased | 1,716,388 | 1,573,514 | 142,874 | ||||||
| STOCK SALES | Purchased | 500,000 | 500,000 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DOUBLELINE TOTAL RETURN BD FUND | 185,421 | 146,762 |
| FIDELITY ADV FLOATING RATE | 520,647 | 485,624 |
| ISHARES FLOATING RATE BOND | 763,994 | 763,200 |
| ISHARES PREFERRED & INCOME SECURITIES | 251,142 | 248,376 |
| PRINCIPAL SPECTRUM PREFERRED & CAP | 370,330 | 325,904 |
| SPDR BLOOMBERG ST HY BOND | 417,667 | 340,875 |
| STATE STREET CORP GLB | 248,347 | 257,153 |
| VANGUARD SHORT TERM BOND ETF | 330,076 | 320,284 |
| VANGUARD SHORT-TERM CORPORATE BOND | 264,822 | 251,582 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | 13,792 | 565,550 |
| ABBVIE INC | 14,014 | 832,525 |
| AUTOMATIC DATA PROCESSING | 100,710 | 863,554 |
| BRISTOL MYERS SQUIBB | 158,050 | 434,664 |
| COLUMBIA DIVIDEND INCOME FUND | 366,171 | 874,552 |
| COLUMBIA GLOBAL TECH GROWTH FUND | 400,000 | 1,049,295 |
| COLUMBIA MID CAP INDEX FUND | 300,000 | 400,374 |
| COLUMBIA SMALL CAP INDEX FUND | 675,000 | 928,699 |
| COLUMBIA SMALL CAP VALUE FUND II | 174,908 | 321,001 |
| EXXON MOBIL CORP | 71,803 | 295,817 |
| FIRST TR NASDAQ | 300,481 | 667,811 |
| FULLER THALE BEHAVIORAL SMALL CAP EQUITY | 400,000 | 709,133 |
| GLOBAL X FUNDS GLOBAL X & ARTIFICAL INTELLIGENCE | 302,220 | 406,564 |
| HOME DEPOT | 72,305 | 1,040,548 |
| INVESCO QQQ TRUST | 99,487 | 222,385 |
| ISHARES INC CORE MSCI EMERGING MKTS | 203,305 | 207,575 |
| ISHARES EDGE MSCI USA QUALITY FACTOR ETF | 253,575 | 534,240 |
| ISHARES MSCI EAFE SMALL CAP ETF | 657,971 | 782,156 |
| ISHARES S&P GSSI NATURAL RESOURCES | 150,499 | 157,032 |
| JANUS HENDERSON ENTERPRISE FUND I | 618,509 | 985,870 |
| JOHNSON & JOHNSON | 17,225 | 433,860 |
| JP MORGAN CHASE & CO | 114,917 | 269,674 |
| JP MORGAN EQUITY PREMIUM INCOME ETF | 299,968 | 319,004 |
| JP MORGAN UNDISCOVERED MANAGERS BEHAVIORAL VALUE FUND | 389,000 | 561,410 |
| LOOMIS SAYLES GROWTH | 415,122 | 1,001,995 |
| MCDONALDS CORP | 56,266 | 724,725 |
| MICROSOFT CORP | 90,725 | 1,422,563 |
| OTIS WORLDWIDE CORP | 4,336 | 138,915 |
| RTX CORP | 9,152 | 347,160 |
| SPDR S&P AEROSPACE & DEFENSE | 149,547 | 223,857 |
| TARGET CORP | 132,755 | 540,720 |
| VANGUARD FTSE DEVELOPED MARKETS ETF | 825,616 | 1,123,770 |
| VANGUARD FTSE EMERGING MKTS | 440,297 | 444,804 |
| VANGUARD GROWTH | 925,377 | 3,410,756 |
| VANGUARD MID-CAP ETF | 352,508 | 739,564 |
| VANGUARD REAL ESTATE ETF | 593,542 | 966,518 |
| VANGUARD SMALL CAP VALUE ETF | 250,874 | 411,224 |
| VANGUARD TOTAL STK MKT | 154,106 | 840,449 |
| VANGUARD VALUE | 1,355,716 | 2,658,010 |
| WELLS FARGO & CO | 70,618 | 210,720 |
| XLEM INC | 4,915 | 191,433 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKROCK STRATEGIC INCOME OPP | 187,500 | 179,031 | |
| GOLDMAN SACHS ABSOLUTE RETURN FUND | 183,292 | 193,620 | |
| BLUE OWL CREDIT INCOME | 300,000 | 317,238 | |
| BLACKSTONE REAL ESTATE INCOME TRUST INC | 300,000 | 278,987 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNUAL REPORT FEE | 80 | 80 | ||
| INVESTMENT FEES | 114,173 | 114,173 | ||
| GRANT MAKING FEES | 52,303 | 52,303 |
| Description | Amount |
|---|---|
| DEPOSIT TIMING ISSUES/BASIS ADJ | 14,931 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 7,811 | 7,811 | ||
| EXCISE TAX | 15,065 |