| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 9,750 | 4,875 | 4,875 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 75000 SHR AT&T INC T 2.300 06/01/27 '27 | 70,769 | 70,769 |
| 120000 SHR American Express Co 4.90% due 02/13/2026 | 120,422 | 120,422 |
| 120000 SHR Amgen Inc 5.25% due 03/02/2033 | 119,210 | 119,210 |
| 50000 SHR Apple Inc 3.25% due 02/23/2026 | 49,404 | 49,404 |
| 80000 SHR Bank Of America Corp 2.087% due 06/14/29 '28 | 72,610 | 72,610 |
| 60000 SHR Broadcom Inc 4.75% due 04/15/2029 | 59,562 | 59,562 |
| 60000 SHR CVS Health Corp 5.00% due 01/30/2029 | 59,115 | 59,115 |
| 90000 SHR Charles Schwab Corp 6.196% due 11/17/2029 | 93,757 | 93,757 |
| 75000 SHR Citigroup INC C 1.462 06/09/27 '26 Frn | 71,388 | 71,388 |
| 120000 SHR Citizens Financial Group Inc. 5.718% due 7/23/2032 | 121,063 | 121,063 |
| 100000 SHR Fifth Third Bancorp 6.361% due 10/27/2028 | 103,453 | 103,453 |
| 60000 SHR Goldman Sachs Group 3.8% due 03/15/2030 | 56,159 | 56,159 |
| 120000 SHR Huntington Bancshares Incorporated 5.272% due 01/15/2031 | 119,978 | 119,978 |
| 80000 SHR Intel Corp 2.45% Due 11/15/2029 | 70,185 | 70,185 |
| 80000 SHR Intercontinental Exchange INC 2.1% 06/15/30 | 69,304 | 69,304 |
| 55000 SHR Keycorp Key 2.250 04/06/27 Mtn | 51,811 | 51,811 |
| 70000 SHR Lowe's Cos Inc 3.1% Due 05/03/2027 | 67,683 | 67,683 |
| 60000 SHR Meta Plaorms Inc. 3.50% due 08/15/2027 | 58,632 | 58,632 |
| 75000 SHR Morgan Stanley Ms 1.593 05/04/27 '26 Mtn | 71,895 | 71,895 |
| 45000 SHR ORCL 2.65% due 07/15/2026 | 43,651 | 43,651 |
| 30000 SHR PEP 2.75% due 04/30/2025 | 29,830 | 29,830 |
| 100000 SHR PNC Financial Services Group Inc 6.037% due 10/28/33 | 103,491 | 103,491 |
| 65000 SHR Salesforce.com Inc 3.7% Due 4/11/2028 | 63,213 | 63,213 |
| 80000 SHR Starbucks Corp 2.25% due 03/12/30 | 70,073 | 70,073 |
| 30000 SHR Target Corp 2.5% Due 04/15/2026 | 29,270 | 29,270 |
| 55000 SHR VMWare Inc 1.80% due 08/15/2028 | 49,330 | 49,330 |
| 80000 SHR Walt Disney CO Dis 2.000 09/01/29 '29 | 71,061 | 71,061 |
| 50000 SHR Wells Fargo Co 3.55% due 09/29/25 | 49,632 | 49,632 |
| 120000 Williams Companies Inc. 5.3% due 08/15/2028 | 121,072 | 121,072 |
| 60000 SHR Aon Plc 3.875% due 12/15/2025 | 59,553 | 59,553 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 13742.227 SHR American Europacific Growth (Mstar ***) | 739,057 | 739,057 |
| 7554.064 SHR Invesco Oppenheimer Developing Markets I (Mstar ****) | 287,357 | 287,357 |
| 11901.862 SHR Clearbridge Intl Growth Fund (Mstar ****) | 769,336 | 769,336 |
| 20959.944 SHR Touchstone Sands Cap Emg Mrkts Growth Fd Inst (Mstar *****) | 301,404 | 301,404 |
| 7675.18 SHR T. Rowe Price Mid-Cap Growth I (Mstar ***) | 767,825 | 767,825 |
| 24476.763 SHR MFS Mid Cap Value Fund (Mstar ****) | 778,116 | 778,116 |
| 5652.49 SHR Cohen & Steers Instl Realty Shs (Mstar *****) | 270,811 | 270,811 |
| 7709.647 SHR Vanguard Small Cap Index Admiral (Mstar ***) | 887,843 | 887,843 |
| 348 SHR Abbvie Inc. | 99,867 | 99,867 |
| 175 SHR Adobe Sys Inc | 77,819 | 77,819 |
| 2017 SHR Alphabet Inc. Cl A | 381,818 | 381,818 |
| 354 SHR Alphabet Inc. Cl C | 67,416 | 67,416 |
| 1721 SHR Amazon.com Inc. | 377,570 | 377,570 |
| 254 SHR American Tower Corporation | 46,586 | 46,586 |
| 179 SHR Ameriprise Financial Inc | 95,305 | 95,305 |
| 1996 SHR Apple Inc. | 499,838 | 499,838 |
| 325 SHR Berkshire Hathaway Cl B | 147,316 | 147,316 |
| 32 SHR Booking Holdings Inc | 158,989 | 158,989 |
| 935 SHR Broadcom Inc | 216,770 | 216,770 |
| 346 SHR Caterpillar Inc | 125,515 | 125,515 |
| 2020 SHR Cisco Systems Inc. | 119,584 | 119,584 |
| 692 SHR Conocophillips | 68,626 | 68,626 |
| 132 SHR Costco Wholesale Corp. | 120,948 | 120,948 |
| 308 SHR Danaher Corp. | 70,701 | 70,701 |
| 1696 SHR Dow Inc | 68,060 | 68,060 |
| 482 SHR Ecolab Inc | 112,942 | 112,942 |
| 1506 SHR Exxon Mobil Corp | 162,000 | 162,000 |
| 3535 SHR Ford Motor Co | 34,997 | 34,997 |
| 670 SHR Fortive Corp | 50,250 | 50,250 |
| 280 SHR Home Depot Inc | 108,917 | 108,917 |
| 438 SHR Honeywell Intl Inc. | 98,940 | 98,940 |
| 616 SHR JPMorgan Chase & Co. | 147,661 | 147,661 |
| 305 SHR McDonald's Corp. | 88,416 | 88,416 |
| 854 SHR Merck & Co. Inc. | 84,956 | 84,956 |
| 201 SHR Meta Platforms Inc Cl A | 117,688 | 117,688 |
| 1386 SHR Microsoft Corp | 584,198 | 584,198 |
| 189 SHR Northrop Grumman Corp | 88,696 | 88,696 |
| 2734 SHR Nvidia Corp | 367,149 | 367,149 |
| 405 SHR PNC Financial Services Group | 78,104 | 78,104 |
| 1248 SHR Paypal Holdings Inc | 106,517 | 106,517 |
| 611 SHR PepsiCo, Inc. | 92,909 | 92,909 |
| 400 SHR Procter & Gamble Co. | 67,060 | 67,060 |
| 790 SHR Raytheon Technologies Corp | 112,480 | 112,480 |
| 687 SHR Salesforce Inc | 122,699 | 122,699 |
| 375 SHR Tesla Motors Inc | 57,345 | 57,345 |
| 209 SHR Thermo Fisher Scientific Inc. | 108,728 | 108,728 |
| 515 SHR Union Pacific Corp. | 117,441 | 117,441 |
| 291 SHR UnitedHealth Group Inc. | 147,205 | 147,205 |
| 415 SHR Visa Inc. | 131,157 | 131,157 |
| 1037 SHR Walmart Inc. | 93,693 | 93,693 |
| 585 SHR Walt Disney Co | 65,140 | 65,140 |
| 360 SHR Z oetis Inc | 58,655 | 58,655 |
| 370 SHR Chubb Ltd | 102,231 | 102,231 |
| 2387 SHR Eaton Corp PLC | 792,174 | 792,174 |
| 630 SHR TE Connectivity Ltd. | 90,071 | 90,071 |
| Description | Amount |
|---|---|
| Unrealized Gain on Investments | 28,821 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Grant Recovery | 165,000 | 165,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Fees | 60,957 | 60,957 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Excise Taxes | 9,620 | 0 | 0 |