| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 3,800 | 1,900 | 1,900 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MFB NORTHERN FDS SHORT BD FD | 121,000 | 121,000 |
| MFB NORTHERN FUNDS BD INDEX | 292,000 | 272,052 |
| MFO DOUBLELINE FUNDS TRUST CORE FIXED INCOME I | 118,881 | 107,251 |
| MFC FLEXSHARES TR IBOXX 3 YR TARGET DURATION | 76,641 | 73,436 |
| MFC FLEXSHARES TR IBOXX 5 YR TARGET DURATION | 33,930 | 33,680 |
| MFC ISHARES TR FLTG RATE NT ETF (FLOT) | 16,838 | 16,994 |
| MFC FLEXSHARES TRUST STOXX GLOBAL BROAD INFRASTRUCTURE IDX (NFRA) | 24,861 | 25,105 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABETINC CAP STK USD0.001 CL C | 7,179 | 51,419 |
| ALTRIA GROUP INC COM (MO) | 8,670 | 13,073 |
| AMAZON COM INC COM (AMZN) | 1,132 | 59,235 |
| AMERICAN TOWER CORP (AMT) | 8,333 | 18,341 |
| APPLE INC COM STK (AAPL) | 738 | 55,092 |
| AUTOMATIC DATA PROCESSING INC COM (ADP) | 6,473 | 29,273 |
| BRISTOL MYERSSQUIBB CO COMMON STOCK | 4,283 | 8,484 |
| CHEVRON CORP COM (CVX) | 6,835 | 10,718 |
| CISCO SYSTEMS INC COMMON STOCK (CSCO) | 10,459 | 26,403 |
| EXXON MOBIL CORP COM (XOM) | 6,952 | 10,327 |
| GENERAL DYNAMICS CORP. COMMON STOCK | 20,227 | 26,349 |
| HOMEDEPOT INC., COMMON STOCK | 6,623 | 31,119 |
| HONEYWELL INTL INC COM STK (HON) | 11,154 | 22,589 |
| INTEL CORP COM (INTC) | 11,245 | 10,025 |
| INTERNATIONAL BUSINESS MACHS CORP COM | 20,404 | 32,974 |
| JPMORGAN CHASE & CO COM (JPM) | 7,867 | 50,339 |
| KLA CORPORATION COM USD0.001 (KLAC) | 4,658 | 25,205 |
| MASTERCARD INC CL A (MA) | 1,342 | 42,126 |
| MERCK & CO INC NEW COM (MRK) | 9,103 | 19,896 |
| MFC ISHARES TR GLOBAL INFRASTRUCTURE ETFINDEX FD | 11,267 | 13,068 |
| ORACLE CORPORATION COM (ORCL) | 3,878 | 23,330 |
| PAYPAL HLDGS INC COM (PYPL) | 10,312 | 21,337 |
| PEPSICO INC COM (PEP) | 8,516 | 18,247 |
| PFIZERINC COM (PFE) | 9,610 | 10,612 |
| PHILIP MORRIS INTL COM STK NPV (PM) | 10,446 | 18,052 |
| PROCTER & GAMBLE COM NPV (PG) | 10,277 | 25,148 |
| THE CIGNA GROUP (CL) | 8,745 | 13,255 |
| UNION PAC CORP COM (UNP) | 954 | 11,402 |
| AMERICAN WTR WKS CO INC NEW COM (AWK) | 3,343 | 12,449 |
| DIGITAL RLTY TR INC COM (DLR) | 4,568 | 17,733 |
| FREEPORT-MCMORAN INC (FCX) | 6,292 | 20,944 |
| SCHLUMBERGER LTD COM COM (SLB) | 8,134 | 5,751 |
| ZIMMER BIOMET HLDGS INC COM (ZBH) | 9,385 | 10,563 |
| MFC ISHARES CORE S&P MID-CAP ETF (IJH) | 48,604 | 62,310 |
| MFC ISHARES TR RUSSELL 2000 ETF (IWM) | 35,245 | 44,192 |
| MFC VANGUARD INTL EQUITY INDE VANGUARD FTSE ALL | 148,286 | 153,974 |
| ROYAL DUTCH SHELL PLC SPONSORED ADR REPSTG ORD | 6,404 | 6,265 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SPDR DOW JONES REIT ETF (RWR) | AT COST | 30,807 | 37,270 |
| MFC FLEXSHARES TR MORNINGSTAR GLOBAL UPSTREAM NAT RES INDEX FD | AT COST | 4,020 | 3,636 |
| MFC SPDR GOLD TR GOLD SHS (GLD) | AT COST | 53,809 | 96,852 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IL ANNUAL REPORT FILING FEE | 15 | 0 | 15 |
| Description | Amount |
|---|---|
| REFUND OF PRIOR YEAR GRANTS PAID | 12,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 22,131 | 22,131 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX PAID | 2,301 | 0 | 0 | |
| ESTIMATED EXCISE TAXES PAID | 2,320 | 0 | 0 | |
| FOREIGN TAX PAID | 515 | 515 | 0 |