| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CLIFTONLARSONALLEN LLP | 6,405 | 3,203 | 3,202 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITY INCOME FUND ADM | 1,454,247 | 1,428,358 |
| EXPLORER FUND ADMIRAL | 838,056 | 706,631 |
| INTERNATIONAL GROWTH ADM | 3,060,967 | 3,080,381 |
| INTERNATIONAL VALUE FUND | 3,107,112 | 3,198,141 |
| INTER-TERM INVEST GR ADM | 1,593,270 | 1,426,198 |
| LONG-TERM INVEST-GR ADM | 1,622,441 | 1,107,830 |
| PRIMECAP CORE FUND | 3,559,363 | 3,616,536 |
| REAL ESTATE INDEX ADMIRAL | 1,675,873 | 1,921,557 |
| SHORT-TERM INVEST-GR ADM | 1,963,312 | 1,907,885 |
| TOT INTL BOND IX ADMIRAL | 2,682,964 | 2,410,633 |
| TOT INTL STOCK IX INST | 6,019,815 | 6,702,642 |
| TOTAL BOND MKT INDEX INST | 5,026,105 | 4,492,127 |
| TOTAL STOCK MKT IDX INST | 3,743,035 | 7,487,076 |
| U.S. GROWTH FUND ADMIRAL | 1,375,876 | 1,449,416 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 381 | 381 | 0 | |
| BOOKS & SUBSCRIPTIONS | 6,657 | 0 | 6,657 | |
| INSURANCE | 1,811 | 1,811 | 0 | |
| MEMBERSHIP DUES | 3,061 | 0 | 3,061 | |
| OFFICE EXPENSE | 604 | 0 | 604 | |
| PARKING | 2,304 | 461 | 1,843 | |
| PAYROLL FEES | 1,178 | 118 | 1,060 | |
| PHONE AND INTERNET | 945 | 189 | 756 | |
| REGISTERED AGENT FEE | 786 | 0 | 786 | |
| SOFTWARE | 1,146 | 0 | 1,146 | |
| STATE OF OHIO ANNUAL REPORT FEES | 200 | 0 | 200 | |
| TRUSTEE EDUCATION | 371 | 0 | 371 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NET NONDIVIDEND DISTRIBUTION | 397 | 0 | 397 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 79,214 | 79,214 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES WITHHELD | 30,439 | 30,439 | 0 | |
| EXCISE TAXES | 24,092 | 0 | 0 |