| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 865 | 465 | 0 | 400 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| STORAGE | 1990-01-01 | 14,573 | 10,916 | SL | 2.56 % | 374 | |||
| CARPENTRY AND PLUMBING | 1998-01-01 | 20,854 | 13,373 | SL | 2.56 % | 535 | |||
| IMPROVEMENTS | 2007-06-30 | 23,114 | 9,810 | SL | 2.56 % | 593 | |||
| IMPROVEMENTS-ROOF | 2008-07-03 | 3,675 | 1,453 | SL | 2.56 % | 94 | |||
| CARPENTRY AND PLUMBING | 2010-06-30 | 19,150 | 6,649 | SL | 2.56 % | 491 | |||
| IMPROVEMENTS-BATHROOM | 2011-04-26 | 756 | 242 | SL | 2.56 % | 19 | |||
| EQUIPMENT | 2019-07-21 | 100 | 95 | 200DB | 5.76 % | 5 | |||
| REFRIGERATOR | 2019-07-24 | 3,800 | 3,582 | 200DB | 5.76 % | 218 | |||
| IMPROVEMENTS | 2019-12-06 | 2,583 | 267 | SL | 2.56 % | 66 | |||
| CABIN | 2020-06-01 | 7,371 | 670 | SL | 2.56 % | 189 | |||
| CABIN | 2021-06-01 | 2,101 | 137 | SL | 2.56 % | 54 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SECURITIES | FMV | 201,189 | 201,189 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 141,810 | 141,810 | 8,000 | |
| Buildings | 94,177 | 45,932 | 48,245 | 92,000 |
| Land | 385,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 100 | 100 | ||
| BANK SERVICE CHARGES | 21 | 21 | ||
| DUES | 200 | 200 | ||
| ELECTRIC | 415 | 415 | ||
| INSURANCE | 4,260 | 4,260 | ||
| INVESTMENT MANAGEMENT FEES | 1,854 | 1,854 | ||
| INVESTMENT TAX | 20 | 20 | ||
| OFFICE SUPPLIES | 20 | 20 | ||
| SEMINARS AND MEETINGS | 774 | 774 | ||
| TELEPHONE | 462 | 462 | ||
| UBIT TAX | 78 | 78 |