| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,007 | 2,004 | 2,003 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD TECHNOLOGY ETF | 38,491 | 195,245 |
| ISHARES CORE US AGGREGATE BD ETF | 61,866 | 56,008 |
| LOOMISSAYLES BOND FD | 150,000 | 152,862 |
| PIMCO INTERNATIONAL BOND FD(USD HEDGED) INSTL | 7,494 | 6,909 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC SHS CL A | 12,590 | 42,593 |
| CISCO SYSTEMS INC COM | 20,557 | 35,520 |
| BROADCOM LTD | 11,732 | 127,512 |
| JP MORGAN CHASE & CO | 6,397 | 23,971 |
| MICROSOFT CORP | 5,566 | 21,497 |
| ISHARES S&P 100 ETF | 17,840 | 40,150 |
| NATIXIS LOOMIS SAYLES GROWTH | 19,239 | 33,756 |
| METLIFE INC | 9,498 | 21,862 |
| NVIDIA | 1,803 | 103,403 |
| OAKMARK SELECT FUND INSTL CL | 22,569 | 40,745 |
| SERVICENOW INC | 2,835 | 47,705 |
| SPDR US FINANCIAL SECTOR | 9,575 | 24,165 |
| UNITED PARCEL SVCCLB | 2,862 | 3,783 |
| VANGUARD S&P 500 ETF | 16,416 | 33,406 |
| BAIRD MIDCAP FUND | 4,871 | 5,244 |
| ISHARES RUSSELL MID-CAP ETF | 44,546 | 71,604 |
| MFS MID CAP VALUE FUND | 4,837 | 6,294 |
| ALLSPRING SPECIAL SMALL CAP VALUE FUND CL INSTL | 12,142 | 13,370 |
| CONESTOGA SMALL CAP FUND | 8,681 | 11,815 |
| ISHARES RUSSELL 200 ETF | 11,120 | 15,025 |
| HARDING LOEVNER FDS INC INTL | 14,605 | 15,775 |
| MEITUAN | 965 | 1,055 |
| OAKMARK INTL FUND | 14,281 | 14,009 |
| VANGUARD FTSE DEVELOPED MARKETS | 29,159 | 32,518 |
| VANGUARD FTSE EMERGING MKTS ETF | 5,061 | 5,505 |
| TENCENT HOLDINGS LTD | 10,119 | 29,310 |
| WISDOMTREE EMERGING MARKETS HIGH DIV. FUND | 5,363 | 5,345 |
| VANGUARD EMERGING MARKETS STOCK INDEX ADMIRAL CL | 37,300 | 67,841 |
| VANGUARD GROWTH INDEX ADMIRAL CL | 41,287 | 558,043 |
| VANGUARD LARGE CAP INDEX ADMIRAL CL | 147,278 | 949,562 |
| BLACKSTONE INC | 0 | 120,694 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD FTSE DEVELOPED | AT COST | 69,795 | 72,926 |
| VANGUARD FTSE EMERGING | AT COST | 26,522 | 28,758 |
| VANGUARD TOTAL STOCK | AT COST | 138,225 | 188,377 |
| SPDR GOLD TRUST | AT COST | 11,470 | 15,738 |
| Item No. | 1 |
|---|---|
| Lender's Name | STEPHEN ROTH |
| Lender's Title | |
| Original Amount of Loan | 55575 |
| Balance Due | |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | 0.000000000000 |
| Security Provided by Borrower | N/A |
| Purpose of Loan | OPERATING CASHFLOW FOR CHARITABLE PURPOSES |
| Description of Lender Consideration | N/A |
| Consideration FMV |
| Description | Amount |
|---|---|
| DIFFERENCE BETWEEN FMV AND BOOK VALUE OF CONTRIBUTED SECURITIES | 208,976 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 87 | 87 | 87 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 4,694 | 4,694 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SECTION 4940 EXCISE TAXES | 3,500 | 0 | 0 | |
| FOREIGN TAXES | 0 | 487 | 0 | |
| OR DOJ TAXES | 50 | 0 | 50 |