| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 840 | 420 | 420 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALLY BK SANDY UTAH 3.4% 8/4/25 | 50,000 | 49,760 |
| JPMORGAN CHASE FINL CO LLC 3.1 | ||
| CHEVRON BANKS USA INC .687% 8 | 25,000 | 24,428 |
| UNITED FID BK FSB EVANSVILLE 5 | 25,000 | 25,108 |
| CUSTOMERS BANK PHOENIXVILLE PA | 50,000 | 50,787 |
| BANK WIS DELLS WIS 5.1% 8-4-28 | 50,000 | 50,177 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOT LABORATORIES | 6,496 | 27,146 |
| AIR PRODUCTS & CHEMICALS INC | 1,733 | 11,602 |
| ALPHABET INC CLASS A | 14,913 | 41,646 |
| APPLE INC | 3,606 | 100,168 |
| BANK OF AMERICA CORP | ||
| CHEVRON CORP | 3,531 | 14,484 |
| CISCO SYSTEMS INC | 10,266 | 35,520 |
| COSTCO WHOLESALE CORPORATION | 4,923 | 19,242 |
| CVS HEALTH CORPORATION | 25,830 | 17,283 |
| DR HORTON INC | 6,899 | 23,070 |
| DANAHER CORPORATION | 6,855 | 24,103 |
| DISNEY (WALT) COMPANY | ||
| JOHNSON & JOHNSON | ||
| JP MORGAN CHASE & COMPANY | 2,642 | 31,162 |
| MCDONALD'S CORPORATION | 10,974 | 26,090 |
| MICROSOFT CORP | 4,217 | 88,515 |
| NEXTERA ENERGY INC | 12,220 | 16,847 |
| NIKE INC CLASS B | ||
| NUCOR CORPORATION | 4,114 | 8,753 |
| NVIDIA CORPORATION | 3,754 | 114,147 |
| PARK NATIONAL CORPORATION | 13,127 | 34,286 |
| PEPSICO INC | ||
| PROCTER & GAMBLE COMPANY | 304 | 15,927 |
| TARGET CORPORATION | ||
| VISA INC CLASS A | 14,719 | 25,283 |
| AMAZON.COM INC | 15,144 | 21,939 |
| BLACKROCK INC | 12,092 | 20,502 |
| CHIPOTLE MEXICAN GRILL INC | 11,097 | 21,105 |
| CONOCOPHILLIPS | 3,321 | 12,892 |
| CSX CORPORATION | 11,405 | 18,394 |
| PNC FINANCIAL SERVICES GROUP | ||
| DEERE & CO | 18,765 | 21,185 |
| COCA COLA CO | 15,069 | 15,254 |
| WASTE MANAGEMENT INC | 13,759 | 24,215 |
| ABBVIE INC | 20,095 | 24,878 |
| FORD MOTOR COMPANY | ||
| LOCKHEED MARTIN CORP | 13,664 | 14,578 |
| VERALTO CORP | ||
| INTERCONTINENTAL EXCHANGE INC | 15,420 | 20,414 |
| BERKSHIRE HATHAWAY INC CLASS B | 16,505 | 18,131 |
| EXXON MOBIL CORPORATION | 7,328 | 7,530 |
| MONSTER BEVERAGE CORPORATION ( | 14,343 | 14,980 |
| TAKE-TWO INTERACTIVE SOFTWARE | 27,063 | 34,055 |
| TJX COMPANIES INC | 16,827 | 20,538 |
| FT CBOE VEST RISING DIV ACHIEV | 15,983 | 15,756 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FIRST TRUST PREFERRED SECURITI | |||
| VANGUARD HIGH-YIELD CORP FUND | |||
| VANGUARD REAL ESTATE ETF | AT COST | 7,401 | 16,480 |
| VANGUARD INSTITUTIONAL EXTENDE | AT COST | 25,166 | 125,118 |
| ACCENTURE PLC IRELAND SHARES | AT COST | 14,134 | 22,866 |
| SCHLUMBERGER LTD | AT COST | 5,031 | 6,901 |
| VANGUARD DEVELOPED MARKETS IND | AT COST | 46,000 | 53,895 |
| FLESSHARES IBOXX 3YR TARGETDUR | |||
| VANGUARD COMMUNICATIONS SERVIC | AT COST | 21,251 | 29,442 |
| MEDTRONIC PLC | AT COST | 20,373 | 21,168 |
| VANGUARD INTERMEDIATE-TERM BON | AT COST | 100,000 | 99,145 |
| VANGUARD SHORT- TERM BOND INDE | AT COST | 50,000 | 50,423 |
| FIRST TRUST LOW DURATION OPPOR | AT COST | 50,872 | 51,104 |
| FIRST TRUST TCW UNCONSTRAINED | AT COST | 95,817 | 96,135 |
| Description | Amount |
|---|---|
| 2024 INCOME POSTED TO 2025 | 624 |
| RETURN OF CAPITAL ADJUSTMENT 2024 | 210 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 200 | 0 | 100 |
| Description | Amount |
|---|---|
| 2023 INCOME POSTED TO 2024 | 588 |
| ROUNDING | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 4,374 | 4,374 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 133 | 133 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 293 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,016 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 123 | 123 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 29 | 29 | 0 |