| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 695 | 695 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BNY MELLON INTERNATIONAL BOND | ||
| BAIRD CORE PLUS BOND INST | 32,126 | 28,728 |
| BLACKROCK STRATEGIC INCOME OPP | 28,499 | 26,881 |
| METROPOLITAN WEST #512 | 37,936 | 30,887 |
| GOLDMAN SACHS TR EMG MKTS INST | ||
| DODGE & COX GLOBAL BOND FUND | 5,863 | 5,738 |
| VANGUARD EMERTING MARKETS BOND | 3,596 | 3,790 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AT&T INC | 1,324 | 1,207 |
| ABBOTT LABORATORIES | 2,154 | 5,316 |
| ALLSTATE CORP | 1,235 | 8,483 |
| APPLE COMPUTER INCORPORATED | 3,237 | 20,785 |
| AUTOMATIC DATA PROCESSING INC | 1,343 | 11,416 |
| BLACKROCK INC | 2,218 | 7,176 |
| CHEVRON CORP | 3,886 | 6,663 |
| CISCO SYSTEMS | ||
| COCA-COLA COMPANY | 3,341 | 7,533 |
| WALT DISNEY CO | 2,870 | 3,675 |
| EXXON MOBILE CORP | 1,953 | 3,550 |
| GENERAL ELECTRIC COMPANY | 1,511 | 1,668 |
| JP MORGAN CHASE & CO | 1,973 | 12,705 |
| JOHNSON & JOHNSON COMPANY | 1,642 | 4,049 |
| LOCKHEED MARTIN GROUP | 947 | 6,317 |
| MCDONALDS CORPORATION | 2,108 | 8,407 |
| MERCK & CO INC. | 1,527 | 3,283 |
| MICROSOFT CORPORATION | 2,043 | 20,654 |
| NIKE INCORPORATED CL B | 1,278 | 5,448 |
| PFIZER INCORPORATED | 2,163 | 1,698 |
| PROCTER & GAMBLE COMPANY | 3,488 | 9,724 |
| 3M COMPANY | 1,097 | 2,065 |
| UNITED HEALTH GROUP | 868 | 13,658 |
| VISA INC CL A | 2,454 | 9,797 |
| ISHARES MSCI EAFE INDEX TR | 10,459 | 12,627 |
| ISHARES CORE MSCI EMERGING | 14,200 | 14,830 |
| VANGUARD REIT INDEX ETF | 12,325 | 13,629 |
| T ROWE PRICE OVERSEAS STOCK FD | 10,646 | 13,434 |
| BLACKROCK MULTI-ASSET INCOME # | 12,425 | 11,728 |
| EATON VANCE ALL ASSET STRATEGY | 11,222 | 11,594 |
| WARNER BROS. DISCOVERY INC | 386 | 127 |
| CORNINING INC | 1,532 | 1,901 |
| CHECK POINT SOFTWARE TECH LTD | 1,582 | 1,867 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL - ACCRUAL ADJUSTMENT | 261 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (ALLOCABLE | 100 | 0 | 100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 55 | 0 | 0 |