| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 575 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| NVR INC 3.95% 9-15-22 | 88,750 | 94,781 |
| EQUITY COMMONWEALTH 6.5% | ||
| EMERSON ELECTRIC CO .875% 15 O | 99,725 | 93,993 |
| KRAFT HEINZ FOODS CO 3% 01 JUN | 50,004 | 48,803 |
| PHILLIPS 66 2.15% 15 DEC 2030 | 29,229 | 25,454 |
| BERKSHIRE HATHAWAY ENERGY CO 6 | 98,625 | 105,255 |
| CH ROBINSON WORLDWIDE INC 4.2% | 93,433 | 97,401 |
| COMCAST CORP 3.4% 01 APR 2030 | 89,255 | 92,790 |
| EATON CORP 5.45% 15 OCT 2034 | 94,847 | 100,451 |
| HUNTINGTON INGALLS INDUSTRIES | 24,581 | 24,005 |
| INTEL CORP 4% 08/05/2029 | 72,850 | 71,442 |
| JPMORGAN CHASE & CO 4.25% 01 O | 95,028 | 99,252 |
| LOWE'S COS INC 6.5% 15 MAR 202 | 102,502 | 106,499 |
| MCDONALD'S CORP 3.5% 01 JUL 20 | 72,509 | 73,047 |
| PROCTER & GAMBLE CO/THE 5.5% 0 | 86,298 | 88,488 |
| STARBUCKS CORP 4% 15 NOV 2028 | 73,657 | 72,693 |
| WELLS FARGO & CO 4.3% 22 JUL 2 | 94,910 | 98,592 |
| AUTOZONE INC 4% 15 APR 2030 | 91,625 | 95,165 |
| FEDEX CORP 4.9% 15 JAN 2034 | 96,291 | 97,537 |
| MARKEL GROUP INC 3.35% 17 SEP | 89,002 | 92,991 |
| TRACTOR SUPPLY CO 1.75% 11/1/2 | 76,915 | 83,673 |
| VERISK ANALYTICS INC 4.125% 15 | 92,490 | 96,858 |
| FAIRFAX FINANCIAL HOLDINGS LTD | 82,989 | 89,186 |
| BANK OF AMERICA CORP 3.95% 21 | 124,445 | 124,658 |
| FIRST AMERICAN FINANCIAL CORP | 115,385 | 116,138 |
| INTERNATIONAL FLAVORS & FRAGRA | 172,449 | 171,073 |
| WW GRAINGER INC 1.85% 15 FEB 2 | 123,563 | 124,469 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JOHNSON & JOHNSON COM | 67,594 | 151,851 |
| SANDSTORM GOLD LTD | 98,840 | 107,359 |
| VANGUARD REAL ESTATE ETF | 56,347 | 89,080 |
| TEXAS PACIFIC LAND TRUST | 33,534 | 180,271 |
| BROWN & BROWN INC | 95,450 | 255,050 |
| PARKER HANNIFIN CORP | 39,174 | 176,816 |
| BOOZ ALLEN HAMILTON HOLDING CO | ||
| NOVO NORDISK A/S | ||
| BAKER HUGHES CO | 41,647 | 75,559 |
| NELNET INC | 120,796 | 172,498 |
| PACCAR INC | ||
| TJX COS INC/THE | 100,900 | 170,342 |
| BARRICK GOLD CORP | ||
| NOBLE CORP PLC | ||
| FIRST AMERICAN FINANCIAL CORP | ||
| DENTSPLY SIRONA INC | ||
| MEDTRONIC PLC | 112,409 | 102,246 |
| HUNTINGTON INGALLS INDUSTRIES | ||
| NINTENDO CO LTD | 86,093 | 114,992 |
| BENTLEY SYSTEMS INC | 117,433 | 114,415 |
| EASTGROUP PROPERTIES INC | 60,731 | 51,357 |
| EQUITY LIFESTYLE PROPERTIES IN | 55,889 | 54,945 |
| EXXON MOBIL CORP | 112,312 | 101,116 |
| KONINKLIJKE PHILIPS NV | 113,028 | 105,711 |
| L'OREAL SA | 60,759 | 56,328 |
| LONDON STOCK EXCHANGE GROUP PL | 115,470 | 135,979 |
| RENTOKIL INITIAL PLC | 110,318 | 103,559 |
| ROCKWELL AUTOMATION INC | 120,289 | 115,745 |
| RYAN SPECIALTY HOLDINGS INC | 112,968 | 137,302 |
| UNION PACIFIC CORP | 121,012 | 117,441 |
| Description | Amount |
|---|---|
| 2024 INCOME POSTED IN 2025 | 2,109 |
| ROC ADJUSTMENT | 1,598 |
| ACCRUED INTEREST ADJUSTMENT | 1,570 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 873 | 0 | 0 |
| Description | Amount |
|---|---|
| 2023 TRANSACTIONS POSTED TO 2024 | 4,314 |
| FLOWERS FOR LYNAM GRAVES | 198 |
| ROUNDING ADJUSTMENT | 2 |
| HOLDINGS ADJUSTMENT | 1,100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,833 | 1,833 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,467 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4,340 | 0 | 0 |