| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 550 | 550 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 317609295 SEEFARER OVERESAS GR | |||
| 461418444 WCM FOCUSED INTL GRO | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 259,495 | 380,876 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 50,000 | 46,855 |
| 936793686 WASATCH INTL OPPORTU | |||
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 89355J656 TRANSAMERICA SM CAP | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 258620533 DOUBLELINE FLEXIBLE | |||
| 413838566 OAKMARK INTL SM CAP | |||
| 543069405 LONGLEAF PARTNERS FD | |||
| 56170L703 SPYGLASS GROWTH FUND | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00769G535 LSV SMALL CAP FUND-I | |||
| 00770X675 PZENA EMERG MKTS VAL | |||
| 256210105 DODGE & COX INCOME F | AT COST | 17,046 | 15,982 |
| 56167N712 NUANCE MID CAP VALUE | |||
| 89154M702 TOUCHSTONE SANDS EM | |||
| 89115T490 TOUCHSONE MID CAP-R | |||
| ALLSPRING CORE BOND FUND | |||
| ISHARES U S TREASURY BOND | AT COST | 28,811 | 27,503 |
| DIMENSIONAL INTERNATIONAL VA | |||
| ISHARES MSCI USA MINIMUM VOL | |||
| ISHARES MSCI INTERNATIONAL QUA | |||
| WISDOMTREE U S QUALITY DIVI | |||
| ISHARES RUSSELL 2000 INDEX FD | AT COST | 57,164 | 58,996 |
| ISHARES EDGE MSCI USA VALUE FA | AT COST | 10,521 | 10,561 |
| JPMORGAN INTERNATIONAL RESEARC | AT COST | 73,385 | 66,233 |
| SPDR HEALTH CARE SELECT SECTOR | AT COST | 8,003 | 7,154 |
| SPDR CONSUMER STAPLES SELECT S | AT COST | 8,013 | 7,782 |
| SPDR ENERGY SELECT SECTOR FUND | AT COST | 10,773 | 10,108 |
| BAIRD CORE PLUS BOND | AT COST | 60,573 | 58,696 |
| FEDERATED HERMES INSTL HIGH YI | AT COST | 7,413 | 7,388 |
| HARTFORD WORLD BOND F FUND | AT COST | 16,865 | 16,519 |
| METROPOLITAN WEST TOTAL RETURN | AT COST | 75,114 | 72,106 |
| VANGUARD EMERGING MARKETS BOND | AT COST | 16,583 | 16,234 |
| BLACKROCK EMERGING MARKETS FUN | AT COST | 74,295 | 68,321 |
| BROWN ADISORY SMALL-CAP FUND | AT COST | 52,575 | 46,658 |
| BLACKROCK MULT-ASSET INCOME | AT COST | 46,413 | 45,599 |
| EATON VANCE ALL ASSET STRATEGY | AT COST | 47,570 | 46,374 |
| EATON VANCE PARAMETRIC COMMODI | AT COST | 23,518 | 23,142 |
| PRINCIPAL REAL ESTATE SECURITI | AT COST | 50,240 | 47,939 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 5,815 | 5,815 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 2,577 | 2,577 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RECOVERY OF QUALIFIED DISTRIBUTIONS | 5,511 | 0 | 5,511 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL/ACCRUAL ADJUSTMENT | 370 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES ON QUALIFIED FOR | 463 | 463 | 0 |