| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,295 | 1,295 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES S&P 500 INDEX TR | 40,245 | 84,770 |
| ISHARES S&P SMALL CAP 600 INDE | 18,350 | 26,040 |
| ISHARES CORE MSCI EAFE ETF | 27,650 | 31,415 |
| ISHARES CORE MSCI EMERGING | 15,646 | 15,927 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 11,310 | 11,310 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (ALLOCABLE | 300 | 0 | 300 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL/ACCRUAL ADJUSTMENT | 16 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE INCOME TAXES - PRINCIPAL | 15 | 15 | 0 | |
| STATE INCOME TAXES - INCOME | 15 | 15 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 303 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 480 | 0 | 0 |