| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOKKEEPING AND TAX PREPARATION FEES | 23,713 | 0 | 23,713 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES 50000 UNITS | 54,770 | 49,779 |
| ABBVIE INC 30000 UNITS | 28,196 | 29,142 |
| AMGEN INC 50000 UNITS | 53,111 | 47,413 |
| ANTHEM INC 50000 UNITS | 51,366 | 43,446 |
| AT&T INC 30000 UNITS | 28,988 | 29,726 |
| AUTOZONEINC 50000 UNITS | 55,845 | 48,851 |
| AXOS FINANCIAL INC 50000 UNITS | 50,000 | 47,875 |
| CITIGROUP INC 40000 UNITS | 39,919 | 39,307 |
| CITIGROUP INC 50000 UNITS | 58,492 | 49,328 |
| CSX CORP 40000 UNITS | 39,838 | 38,669 |
| DISCOVERY COMMUNICATIONS 50000 UNITS | 56,437 | 49,839 |
| DISNEY WALT CO 30000 UNITS | 28,226 | 28,922 |
| ENTERGY LOUISIANA LLC 40000 UNITS | 39,832 | 38,509 |
| EXELON CORP 25000 UNITS | 24,985 | 24,587 |
| FIFTH THIRD BANCORP 25000 UNITS | 26,907 | 23,743 |
| FISERV INC 25000 UNITS | 26,545 | 23,575 |
| FISERV INC 30000 UNITS | 33,570 | 29,342 |
| FS KKR CAPITAL CORP 50000 UNITS | 49,298 | 49,036 |
| HUMANA INC 25000 UNITS | 27,855 | 22,816 |
| JPMORGAN CHASE & CO 50000 UNITS | 51,100 | 52,616 |
| MICROSOFT CORP 40000 UNITS | 39,926 | 38,782 |
| MORGAN STANLEY 50000 UNITS | 53,391 | 44,429 |
| MORGAN STANLEY 50000 UNITS | 55,377 | 48,839 |
| NETAPP INC 50000 UNITS | 49,920 | 47,254 |
| ORACLE CORP 30000 UNITS | 27,674 | 28,850 |
| PNC FINANCIAL SERVICES 30000 UNITS | 29,325 | 30,299 |
| ROPER TECHNOLOGIES INC 25000 UNITS | 25,105 | 20,539 |
| SHERWIN-WILLIAMS CO 50000 UNITS | 53,437 | 49,914 |
| STARBUCKS CORP 50000 SHARES | 49,980 | 50,234 |
| STRYKER CORP 50000 UNITS | 53,157 | 49,500 |
| WELLS FARGO & COMPANY 100000 UNITS | 104,669 | 97,792 |
| WELLS FARGO & COMPANY 30000 UNITS | 27,950 | 29,087 |
| ZIMMER BIOMET HOLDINGS 50000 UNITS | 55,041 | 49,222 |
| ZIMMER BIOMET HOLDINGS 50000 UNITS | 50,767 | 50,756 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADOBE INC 115 SHARES | 64,715 | 51,138 |
| AIRBNB INC 358 SHARES | 55,195 | 47,045 |
| ALPHABET INC 1115 SHARES | 16,646 | 211,070 |
| AMAZON COM INC 870 SHARES | 91,300 | 190,869 |
| APPLE INC 1380 SHARES | 16,340 | 345,580 |
| APPLIED MATERIALS INC 160 SHARES | 36,093 | 26,021 |
| ARMOUR RESIDENTAL 1000 SHARES | 24,818 | 21,510 |
| BOEING CO 405 SHARES | 61,227 | 71,685 |
| BROADCOM INC 1330 SHARES | 22,016 | 308,347 |
| CAMDEN PROPERTY TRUST 300 SHARES | 36,389 | 34,812 |
| CARRIER GLOBAL CORP 800 SHARES | 17,012 | 54,608 |
| CHEVRON CORP 425 SHARES | 47,215 | 61,557 |
| CITIGROUP INC 2185 SHARES | 122,395 | 153,802 |
| CONOCOPHILLIPS 850 SHARES | 45,195 | 84,295 |
| COSTCO WHOLESALE CORP 145 SHARES | 4,268 | 132,859 |
| CROWDSTRIKE HOLDINGS INC 305 SHARES | 58,721 | 104,359 |
| CSX CORP 2325 SHARES | 46,545 | 75,028 |
| DANAHER CORP 130 SHARES | 29,052 | 29,842 |
| DELTA AIR LINES INC 1349 SHARES | 52,297 | 81,615 |
| ESTEE LAUDER COS INC 435 SHARES | 52,633 | 32,616 |
| FEDEX CORPORATION 425 SHARES | 31,768 | 119,565 |
| FIRST HORIZON NATIONAL CORPORATION 2150 SHARES | 33,354 | 43,301 |
| GOLDMAN SACHS GROUP INC 205 SHARES | 40,130 | 117,387 |
| JOHNSON & JOHNSON 400 SHARES | 55,393 | 57,848 |
| JP MORGAN CHASE & CO 495 SHARES | 19,707 | 118,656 |
| LOWES COS INC 420 SHARES | 9,062 | 103,656 |
| MERCK & CO INC 945 SHARES | 34,632 | 94,009 |
| META PLATFORMS INC 265 SHARES | 31,482 | 155,160 |
| MICRON TECHNOLOGY INC 1575 SHARES | 65,533 | 132,552 |
| MICROSOFT CORP 760 SHARES | 18,471 | 320,340 |
| MONDELEZ INTERNATIONAL INC 810 SHARES | 27,421 | 48,381 |
| NEWMONT MINING CORPORATION 840 SHARES | 43,821 | 31,265 |
| NVIDIA CORP 1445 SHARES | 140,023 | 194,048 |
| PEPSICO INC 350 SHARES | 20,072 | 53,221 |
| PROCTER & GAMBLE CO 345 SHARES | 18,206 | 57,839 |
| QUALCOMM INC 945 SHARES | 50,166 | 145,171 |
| RITHM CAPITAL CORP 1000 SHARES | 24,931 | 25,340 |
| S&P GLOBAL INC 70 SHARES | 29,367 | 34,862 |
| SCHLUMBERGER LTD 945 SHARES | 42,256 | 36,231 |
| STARBUCKS CORP 700 SHARES | 52,732 | 63,875 |
| TAKE-TWO INTERACTIVE SOFTWARE 455 SHARES | 56,490 | 83,756 |
| THERMO FISHER SCIENTIFIC INC 283 SHARES | 13,608 | 147,225 |
| TRUIST FINANCIAL CORP 1300 SHARES | 49,900 | 56,394 |
| UBER TECHNOLOGIES INC 1050 SHARES | 37,355 | 63,336 |
| ULTA BEAUTY INC 45 SHARES | 9,375 | 19,572 |
| US BANCORP 1125 SHARES | 26,505 | 53,809 |
| US BANCORP VR 1000 SHARES | 23,983 | 22,050 |
| ZOETIS INC 360 SHARES | 65,506 | 58,655 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FHLMC MBS GOLD 15 YEAR 3.00% DUE 7/1/2021 4687.300 SHARES | AT COST | 4,945 | 4,493 |
| FNMA MBS BLLN MULTI 7+ 4.220% DUE 11/1/2028 49942.860 SHARES | AT COST | 52,936 | 49,793 |
| FNMA UMBS SHORT 10 YEAR 3.00% DUE 6/1/2027 7303.480 SHARES | AT COST | 7,303 | 7,176 |
| FRESB 2018-SB54 A7F 22974.050 SHARES | AT COST | 23,087 | 22,782 |
| ISHARES CORE MSCI EAFE ETF 6750 SHARES | AT COST | 389,648 | 474,390 |
| LIBERTY FIRST CR UN LINCOLN NE 100000 UNITS | AT COST | 100,000 | 101,654 |
| MADISON TOWERS LP 5 SHARES | AT COST | 5 | 12,435 |
| RUSSELL 2000 GROWTH INDEX 565 SHARES | AT COST | 68,353 | 162,618 |
| RUSSELL 2000 VALUE INDEX 530 SHARES | AT COST | 59,721 | 87,010 |
| RUSSELL MIDCAP GROWTH INDEX 2120 SHARES | AT COST | 52,688 | 268,710 |
| RUSSELL MIDCAP VALUE INDEX 2090 SHARES | AT COST | 140,052 | 270,321 |
| SPDR S&P BIOTECH ETF 710 SHARES | AT COST | 71,879 | 63,943 |
| VANGUARD REAL ESTATE ETF 750 SHARES | AT COST | 71,234 | 66,810 |
| VANGUARD SMALL CAP VALUE 435 SHARES | AT COST | 44,872 | 86,208 |
| WELLS FARGO BANK NA 100000 UNITS | AT COST | 100,000 | 100,512 |
| WENDYS FUNDING 2021-1 LLC 48227.20 SHARES | AT COST | 47,523 | 42,929 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 5,000 | 0 | 5,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| D&O LIABILITY INSURANCE | 1,492 | 0 | 1,492 | |
| OFFICE EXPENSES | 20,651 | 0 | 20,651 | |
| PAYROLL PROCESSING FEES | 2,742 | 0 | 2,742 | |
| FILING FEE | 250 | 0 | 250 | |
| ADMINISTRATIVE WORK | 2,200 | 0 | 2,200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NET RENTAL INCOME THRU MADISON TOWERS HOLDINGS LLC | -12,019 | ||
| SECURITIES LITIGATION PROCEEDS | 50 | 50 | 50 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGMT FEES | 46,608 | 46,608 | 0 | |
| CUSTODIAL FEE | 3,068 | 3,068 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 7,960 | 0 | 7,960 | |
| FEDERAL EXCISE TAX | 10,000 | 0 | 0 |