| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FINANCIAL STATEMENT AUDIT | 21,850 | 0 | 32,150 | |
| BOOKKEEPING AND ADMINISTRATION | 18,000 | 0 | 0 | |
| TAX RETURN PREPARATION | 4,445 | 0 | 4,445 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC NTS 3.800% 03/15/25 (00287YCX5) 50,000 QTY | 49,910 | 49,910 |
| BOEING CO NTS 5.040% 05/04/20 (097023CU7) 50,000 QTY | 50,120 | 50,120 |
| CITIGROUP INC 5.827% 02/13/35 (172967PG0) 50,000 QTY | 49,827 | 49,827 |
| ELI LILLY & CO NTS 4.500% 02/09/29 (53257CKS) 50,000 QTY | 49,724 | 49,724 |
| JEFFERIES FINL GROUP INC 6.000% 6/13/25 (47233WHM4) 50,000 QTY | 49,906 | 49,906 |
| PNC FINANCIAL SERVICES 5.676% 01/22/35 (693475BWA) 50,000 QTY | 50,591 | 50,591 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AIR PROD & CHEMICAL INC (APD) 100.000 SHARES | 29,004 | 29,004 |
| ALCON INC CHF (ALC) 600.000 SHARES | 50,934 | 50,934 |
| ALPHABET INC CL A (GOOGL) 600.000 SHARES | 113,580 | 113,580 |
| ALPHABET INC CL C (GOOG) 400.000 SHARES | 76,176 | 76,176 |
| AMAZON.COM INC (AMZN) 800.000 SHARES | 175,512 | 175,512 |
| AMERICA MOVIL S A B DE C V (AMX) 1,000.000 SHARES | 14,310 | 14,310 |
| APPLE INC (AAPL) 800.000 SHARES | 200,336 | 200,336 |
| BANK OF AMER CORP (BAC) 1,000.000 SHARES | 43,950 | 43,950 |
| BERKSHIRE HATHAWAY INC NEW CL B (BRK.B) 400.000 SHARES | 181,312 | 181,312 |
| BLACK HILLS CORP (BKH) 400.000 SHARES | 23,408 | 23,408 |
| BOSTON SCIENTIFIC CORP (BSX) 600.000 SHARES | 53,592 | 53,592 |
| BROOKFIELD CORP CL A CAD (BN) 3,000.000 SHARES | 172,350 | 172,350 |
| CANADIAN PAC KANS CITY LTD CAD (CP) 500.000 SHARES | 36,185 | 36,185 |
| CISCO SYSTEMS INC (CSCO) 1,000.000 SHARES | 59,200 | 59,200 |
| CITIGROUP INC (C) 1,500.000 SHARES | 105,585 | 105,585 |
| CONSTELLATION ENERGY (CEG) 200.000 SHARES | 44,742 | 44,742 |
| CORNING INC (GLW) 1,500.000 SHARES | 71,280 | 71,280 |
| DANAHER CORP (DHR) 100.000 SHARES | 22,955 | 22,955 |
| DICK'S SPORTING GOODS INC (DKS) 200.000 SHARES | 45,768 | 45,768 |
| EDWARDS LIFESCIENCES CORP (EW) 400.000 SHARES | 29,612 | 29,612 |
| EXXON MOBIL CORP (XOM) 1,000.000 SHARES | 107,570 | 107,570 |
| GE AEROSPACE (GE) 800.000 SHARES | 133,432 | 133,432 |
| GE VERNOVA LLC COM (GEV) 200.000 SHARES | 65,786 | 65,786 |
| GENL DYNAMICS CORP (GD) 500.000 SHARES | 131,745 | 131,745 |
| GILEAD SCIENCES INC (GILD) 400.000 SHARES | 36,948 | 36,948 |
| GOLDMAN SACHS GROUP INC 4.000% PREFERRED CLBL (GS.PRD) 1,200.000 SHARES | 27,540 | 27,540 |
| HEALTHEQUITY INC (HQY) 1,000.000 SHARES | 95,950 | 95,950 |
| INTEL CORP (INTC) 300.000 SHARES | 6,015 | 6,015 |
| INTUITIVE SURGICAL INC (ISRG) 150.000 SHARES | 78,294 | 78,294 |
| JOHNSON & JOHNSON COM (JNJ) 800.000 SHARES | 115,696 | 115,696 |
| JPMORGAN CHASE & CO (JPM) 400.000 SHARES | 95,884 | 95,884 |
| KINDER MORGAN INC (KMI) 2,000.000 SHARES | 54,800 | 54,800 |
| MCDONALDS CORP (MCD) 400.000 SHARES | 115,956 | 115,956 |
| MERCK & CO INC NEW COM (MRK) 1,500.000 SHARES | 149,220 | 149,220 |
| MICROSOFT CORP (MSFT) 450.000 SHARES | 189,675 | 189,675 |
| MOTOROLA SOLUTIONS INC (MSI) 450.000 SHARES | 208,004 | 208,004 |
| NEXTERA ENERGY INC COM (NEE) 800.000 SHARES | 57,352 | 57,352 |
| NOVO NORDISK ADR DENMARK ADR (NVO) 2,500.000 SHARES | 215,050 | 215,050 |
| O REILLY AUTOMOTIVE INC (ORLY) 130.000 SHARES | 154,154 | 154,154 |
| ONEOK INC NEW (OKE) 700.000 SHARES | 70,280 | 70,280 |
| OVINTIV INC (OVV) 700.000 SHARES | 28,350 | 28,350 |
| PEPSICO INC (PEP) 600.000 SHARES | 91,236 | 91,236 |
| PFIZER INC (PFE) 2,000.000 SHARES | 53,060 | 53,060 |
| QUALCOMM INC (QCOM) 600.000 SHARES | 92,172 | 92,172 |
| REGENERON PHARMACEUTICLS INC (REGN) 50.000 SHARES | 35,617 | 35,617 |
| REPUBLIC SERVICES INC (RSG) 800.000 SHARES | 160,944 | 160,944 |
| RTX CORP (RTX) 600.000 SHARES | 69,432 | 69,432 |
| SALESFORCE, INC. (CRM) 400.000 SHARES | 133,732 | 133,732 |
| SYSCO CORP (SYY) 1,000.000 SHARES | 76,460 | 76,460 |
| TELEDYNE TECHNOLOGIES INC (TDY) 200.000 SHARES | 92,826 | 92,826 |
| TEVA PHARMACEUTICALS IND LTD ADR (TEVA) 3,000.000 SHARES | 66,120 | 66,120 |
| UNITED PARCEL SERVICE INC CL B (UPS) 300.000 SHARES | 37,830 | 37,830 |
| UNTED RENTALS INC (URI) 100.000 SHARES | 70,444 | 70,444 |
| VEEVA SYSTEMS INC CL A (VEEV) 400.000 SHARES | 84,100 | 84,100 |
| VERIZON COMMUNICATIONS INC (VZ) 500.000 SHARES | 19,995 | 19,995 |
| VERTEX PHARMACEUTICAL INC (VRTX) 150.000 SHARES | 60,405 | 60,405 |
| VERTIV HLDG CO (VRT) 300.000 SHARES | 34,083 | 34,083 |
| VISA INC CL A (V) 200.000 SHARES | 63,208 | 63,208 |
| WALT DISNEY CO (DIS) 500.000 SHARES | 55,675 | 55,675 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DFA INFLATION-PROTECTED SEC FUND CL I (DIPSX) 22,538.819 SHARES | FMV | 242,518 | 242,518 |
| FLAHERTY & CRUMRINE PFD & INCOME SECURITIES FUND (FFC) 6,000.000 SHARES | FMV | 93,180 | 93,180 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GENERAL AND ADMINISTRATIVE LEGAL COUNSEL | 2,124 | 0 | 2,124 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST | 4,430 | 5,383 | 5,383 |
| Description | Amount |
|---|---|
| DEFERRED FEDERAL EXCISE TAX EXPENSE | 8,743 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 180 | 0 | 180 | |
| FILING FEES | 250 | 0 | 250 | |
| INSURANCE EXPENSE | 3,826 | 0 | 3,826 | |
| OFFICE AND OTHER EXPENSES | 3,111 | 0 | 3,111 | |
| OTHER INVESTMENT EXPENSES | 45 | 45 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED APPRECIATION ON INVESTMENTS | 628,987 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED FEDERAL EXCISE TAX | 30,025 | 38,768 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT AND ADVISORY | 49,496 | 49,496 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 1,765 | 0 | 0 | |
| FOREIGN TAXES WITHHELD | 941 | 941 | 0 |