| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 339128100 JPMORGAN MID CAP VAL | |||
| 258620509 DOUBLELINE FDS TR | |||
| 258620103 DOUBLELINE TOTAL RET | |||
| 25264S841 DIAMOND HILL LARGE C | |||
| 00770G847 JOHCM INTERNATIONAL | |||
| 057071854 BAIRD FDS INC | AT COST | 94,261 | 85,664 |
| 04314H600 ARTISAN PARTNERS FDS | AT COST | 3,212 | 3,089 |
| 06828M876 BARON SELECT FDS | |||
| 922908710 VANGUARD INDEX FDS | AT COST | 7,968 | 19,761 |
| 92647Q363 VICTORY PORTFOLIOS | |||
| 31635T807 FIDELITY SALEM STR T | AT COST | 94,757 | 85,206 |
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 875921777 PGIM QMA SMALL CAP V | |||
| 00889A400 INVESCO INTERNATIONA | |||
| 543488845 LOOMIS SAYLES FDS II | |||
| 04314H592 ARTISAN PARTNERS FDS | AT COST | 1,741 | 2,772 |
| 56167N712 NUANCE MID CAP VALUE | |||
| 922020813 VANGUARD MALVERN FDS | AT COST | 13,182 | 12,866 |
| 25264S676 DIAMOND HILL FDS | AT COST | 6,610 | 8,725 |
| 258620566 DOUBLELINE FDS TR | |||
| 412295107 HARDING LOEVNER FDS | |||
| 46653M849 JOHCM FDS TR | |||
| 464287879 ISHARES TR | AT COST | 4,549 | 5,105 |
| 808524755 SCHWAB STRATEGIC TR | AT COST | 6,796 | 8,402 |
| 47803W703 JOHN HANCOCK FDS III | AT COST | 4,389 | 4,506 |
| 25159K705 DEUTSCHE DWS MKT TR | |||
| 92828N247 VIRTUS EQUITY TR | AT COST | 2,948 | 2,944 |
| 4812C0134 JPMORGAN TR II | AT COST | 38,491 | 36,347 |
| 115233207 BROWN ADVISORY FDS | AT COST | 7,745 | 9,517 |
| 921910501 VANGUARD WORLD FD | AT COST | 8,049 | 7,925 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 1,731 | 1,689 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 4,328 | 4,133 |
| 04314H568 ARTISAN PARTNERS FDS | AT COST | 12,482 | 12,649 |
| 52472T718 BRNDYWNGLBL HIGH YLD | AT COST | 12,482 | 12,703 |
| 921943858 VANGUARD TAX-MANAGED | AT COST | 4,497 | 4,160 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 6 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 15 | 0 | 15 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 50 | 50 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 311 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 208 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 7 | 7 | 0 |