| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 339128100 JPMORGAN MID CAP VAL | |||
| 06828M876 BARON SELECT FDS | |||
| 922908710 VANGUARD INDEX FDS | AT COST | 17,682 | 43,853 |
| 258620103 DOUBLELINE TOTAL RET | |||
| 258620509 DOUBLELINE FDS TR | |||
| 057071854 BAIRD FDS INC | AT COST | 90,404 | 89,111 |
| 04314H600 ARTISAN PARTNERS FDS | AT COST | 9,107 | 8,199 |
| 25264S841 DIAMOND HILL LARGE C | |||
| 00770G847 JOHCM INTERNATIONAL | |||
| 875921777 PGIM QMA SMALL CAP V | |||
| 74440Y884 PGIM HIGH YIELD FUND | |||
| 31635T807 FIDELITY SALEM STR T | AT COST | 89,847 | 88,600 |
| 92647Q363 VICTORY PORTFOLIOS | |||
| 00889A400 INVESCO INTERNATIONA | |||
| 04314H592 ARTISAN PARTNERS FDS | AT COST | 3,785 | 6,023 |
| 543488845 LOOMIS SAYLES FDS II | |||
| 25264S676 DIAMOND HILL FDS | AT COST | 15,996 | 20,924 |
| 412295107 HARDING LOEVNER FDS | |||
| 922020813 VANGUARD MALVERN FDS | AT COST | 13,991 | 13,579 |
| 56167N712 NUANCE MID CAP VALUE | |||
| 258620566 DOUBLELINE FDS TR | |||
| 46653M849 JOHCM FDS TR | |||
| 464287879 ISHARES TR | AT COST | 10,509 | 11,730 |
| 4812C0134 JPMORGAN TR II | AT COST | 40,260 | 37,867 |
| 92828N247 VIRTUS EQUITY TR | AT COST | 6,754 | 6,522 |
| 25159K705 DEUTSCHE DWS MKT TR | |||
| 808524755 SCHWAB STRATEGIC TR | AT COST | 15,014 | 18,365 |
| 47803W703 JOHN HANCOCK FDS III | AT COST | 10,498 | 10,614 |
| 115233207 BROWN ADVISORY FDS | AT COST | 17,375 | 21,345 |
| 921910501 VANGUARD WORLD FD | AT COST | 18,156 | 17,737 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 3,876 | 3,793 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 9,689 | 9,388 |
| 04314H568 ARTISAN PARTNERS FDS | AT COST | 12,974 | 13,147 |
| 52472T718 BRNDYWNGLBL HIGH YLD | AT COST | 12,974 | 13,217 |
| 921943858 VANGUARD TAX-MANAGED | AT COST | 10,160 | 9,373 |
| Description | Amount |
|---|---|
| ROUNDING | 6 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 15 | 0 | 15 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 17 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 112 | 112 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 172 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 288 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 15 | 15 | 0 |