| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 258620566 DOUBLELINE FDS TR | |||
| 31635T807 FIDELITY SALEM STR T | AT COST | 20,973 | 18,187 |
| 412295107 HARDING LOEVNER FDS | |||
| 543488845 LOOMIS SAYLES FDS II | |||
| RE6511084 REGIONS BANK AS TRUS | |||
| RE6511126 REGIONS BANK AS TRUS | |||
| 024525669 AMERICAN BEACON FDS | AT COST | 6,298 | 6,330 |
| 04314H600 ARTISAN PARTNERS FDS | AT COST | 17,389 | 12,495 |
| 56167N712 NUANCE MID CAP VALUE | |||
| 25264S676 DIAMOND HILL FDS | AT COST | 37,927 | 34,278 |
| 74440Y884 PGIM HIGH YIELD FUND | |||
| RE6511134 REGIONS BANK AS TRUS | AT COST | 1 | 225,000 |
| 057071854 BAIRD FDS INC | AT COST | 21,021 | 18,227 |
| 258620509 DOUBLELINE FDS TR | |||
| 46653M849 JOHCM FDS TR | |||
| 04314H592 ARTISAN PARTNERS FDS | AT COST | 11,494 | 11,198 |
| 46637K265 JPMORGAN TR I | AT COST | 9,360 | 11,830 |
| 922020813 VANGUARD MALVERN FDS | AT COST | 2,669 | 2,671 |
| 06828M876 BARON SELECT FDS | |||
| 464287879 ISHARES TR | AT COST | 18,644 | 20,201 |
| 92647Q363 VICTORY PORTFOLIOS | |||
| RE6511118 REGIONS BANK AS TRUS | |||
| 922908710 VANGUARD INDEX FDS | AT COST | 62,811 | 84,720 |
| 09258N570 BLACKROCK FDS | AT COST | 5,061 | 5,382 |
| 464287309 ISHARES TR | |||
| 4812C0134 JPMORGAN TR II | AT COST | 8,285 | 7,813 |
| 25159K705 DEUTSCHE DWS MKT TR | |||
| 808524755 SCHWAB STRATEGIC TR | AT COST | 23,930 | 30,155 |
| 92828N247 VIRTUS EQUITY TR | AT COST | 12,249 | 12,001 |
| 47803W703 JOHN HANCOCK FDS III | AT COST | 17,403 | 17,680 |
| 115233207 BROWN ADVISORY FDS | AT COST | 31,832 | 39,636 |
| 90470L360 ABSOLUTE CONVERT ARB | AT COST | 4,814 | 4,926 |
| 921910501 VANGUARD WORLD FD | AT COST | 30,941 | 30,073 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 6,240 | 6,086 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 15,599 | 14,896 |
| 04314H568 ARTISAN PARTNERS FDS | AT COST | 2,637 | 2,673 |
| 128119880 CALAMOS INVT TR NEW | AT COST | 12,515 | 12,574 |
| 362014193 GMO TR | AT COST | 5,006 | 4,928 |
| 48121L114 JPMORGAN TR I | AT COST | 5,006 | 4,997 |
| 52472T718 BRNDYWNGLBL HIGH YLD | AT COST | 2,637 | 2,684 |
| 921943858 VANGUARD TAX-MANAGED | AT COST | 16,332 | 15,111 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 20,380 | 20,380 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 8,011 | 8,011 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 40 | 0 | 40 | |
| Rent and Royalty Expense | 584 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 134 |
| ROUNDING | 8 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 1,530 | 1,530 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 184 | 184 | 0 | |
| REAL ESTATE TAX ON NON-RENTAL | 2,829 | 2,829 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 270 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 444 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 24 | 24 | 0 |