| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANDREWS HOOPER PAVLIK PLC | 1,720 | 1,720 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WELLS FARGO CO 3.55% DUE 09/29/2025 | 50,552 | 49,604 |
| GOLDMAN SACHS GROUP INC 4.00% | 100,000 | 98,669 |
| MORGAN STANLEY 5.41% | 51,694 | 51,846 |
| BANK OF NEW YORK 3.4% | 47,561 | 48,228 |
| ISHARES CORE US AGGREGATE BOND ETF | 150,026 | 147,482 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS COM | 9,338 | 10,180 |
| ABBVIE INC | 4,289 | 12,084 |
| ACCENTURE PLC | 4,002 | 8,795 |
| AIR PRODS & CHEMS INC | 8,390 | 12,472 |
| AMERICAN CAPITAL WORLD & GROWTH FUND | 33,512 | 50,680 |
| AMERICAN EUROPACIFIC GROWTH FUND F3 | 21,806 | 25,882 |
| AT&T INC | 12,277 | 11,544 |
| BANK OF AMERICA CORP | 5,987 | 13,053 |
| BECTON DICKINSON & CO COM | 9,130 | 9,302 |
| CALVERT EQUITY FUND | 22,219 | 30,626 |
| CATERPILLAR INC | 3,900 | 19,952 |
| CHEVRON CORPORATION | 8,249 | 9,994 |
| CISCO SYS INC | 6,098 | 13,261 |
| COCA COLA CO | 7,108 | 10,148 |
| COLGATE PALMOLIVE CO COM | 8,956 | 11,909 |
| DFA INTERNATIONAL VALUE FUND | 40,000 | 43,750 |
| DFA INVT DIMENSIONS GROUP INEMER MKT | 40,000 | 42,003 |
| DODGE & COX STOCK FUND | 75,423 | 107,411 |
| DOVER CORP COM | 6,496 | 14,633 |
| EMERSON ELEC CO COM | 8,600 | 14,748 |
| FIDELITY EMERGING MARKETS | 100,000 | 113,672 |
| FRANKLIN SMALL CAP VALUE CL R6 | 210,000 | 185,217 |
| GENERAL DYNAMICS CORP COM | 9,715 | 12,121 |
| HOME DEPOT INC COM | 6,719 | 12,837 |
| HONEYWELL INTERNATIONAL INC COM | 10,173 | 12,650 |
| ILLINOIS TOOL WORKS INC | 8,926 | 13,185 |
| JP MORGAN CHASE & CO COM | 7,379 | 20,855 |
| JP MORGAN LARGE CAP GROWTH FUND | 30,000 | 51,554 |
| JP MORGAN MID CAP VALUE FD | 100,000 | 80,769 |
| MARATHON PETROLEUM CORP | 5,559 | 16,182 |
| MCDONALDS CORP | 4,667 | 11,306 |
| MEDTRONIC PLC | 9,056 | 8,867 |
| MERCK & CO INC | 6,716 | 11,042 |
| MICROSOFT CORP | 2,199 | 16,017 |
| PEPSICO INC | 6,362 | 8,972 |
| PFIZER INC COM | 6,536 | 5,200 |
| PROCTER & GAMBLE CO COM | 6,218 | 11,903 |
| RTX CORPORATION | 6,514 | 12,151 |
| TRP INTERNATIONAL DSCVRY | 20,995 | 17,768 |
| T ROWE PRICE MID-CAP GROW FD | 54,892 | 62,545 |
| T ROWE PRICE OTC SMALL CAP | 32,925 | 37,710 |
| T ROWE PRICE SMALL CAP VALUE FUND | 63,474 | 80,059 |
| TRAVELERS COS INC COM | 7,170 | 15,417 |
| UNITEDHEALTH GROUP INC | 2,830 | 9,611 |
| VANGAURD DIVIDEND APPRECIATION ETF | 89,333 | 203,467 |
| VANGAURD EMERGING MARKETS STOCK ADM | 49,297 | 55,329 |
| VANGAURD EQUITY INCOME FUND ADMIRAL | 193,025 | 239,926 |
| VANGAURD INTL GROWTH ADMIRAL | 70,000 | 72,784 |
| VANGAURD MID-CAP INDEX FD ADMIRAL | 22,576 | 46,659 |
| VANGAURD MID-CAP VALUE INDEX ADMIRAL | 101,692 | 169,688 |
| VERIZON COMMUNICATIONS INC COM | 10,855 | 8,398 |
| WALMART INC | 5,384 | 20,329 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD REAL ESTATE ETF | AT COST | 11,366 | 18,796 |
| BARON REAL ESTATE INST | AT COST | 73,741 | 93,048 |
| ISHARES RESIDENTIAL/MULTI SECTOR RE | AT COST | 77,600 | 95,604 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| KENDRICKS BORDEAU | 20 | 20 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| COIN COLLECTION ON DISPLAY | 849 | 849 | 12,425 |
| OTHER COINS | 864 | 864 | 9,726 |
| OTHER RECEIVABLE | 3,025 |
| Description | Amount |
|---|---|
| BASIS ADJUSTMENTS | 378 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 3,701 | 3,701 | ||
| MISCELLANEOUS | 7,134 | 4,763 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FIRST BANK INVESTMENT MANAGEMENT | 13,094 | 13,094 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 2,383 | |||
| FOREIGN TAX | 1,405 | 1,405 |